Mercury NZ Limited (FRA:MRY)

Mercury NZ Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 19, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	4,431	4,374	5,202	5,058	4,704	5,350
Market Cap Growth	-8.07%	-15.91%	2.84%	7.52%	-12.07%	45.65%
Enterprise Value	5,571	5,486	6,365	6,046	5,667	6,090
PE Ratio	8565.11	8455.86	31.56	80.48	16.85	64.44
PS Ratio	2.45	2.42	2.67	3.30	3.61	4.44
PB Ratio	1.75	1.73	1.89	1.85	1.66	2.17
P/FCF Ratio	186.20	183.82	28.87	27.48	33.20	108.17
P/OCF Ratio	17.73	17.51	14.95	15.60	22.45	26.88
EV/Sales Ratio	3.14	3.03	3.27	3.95	4.35	5.06
EV/EBITDA Ratio	19.39	19.75	16.64	13.59	17.03	23.40
EV/EBIT Ratio	46.39	47.34	30.27	22.17	32.49	42.74
EV/FCF Ratio	234.10	230.54	35.33	32.85	40.00	123.14
Debt / Equity Ratio	0.48	0.48	0.42	0.42	0.44	0.38
Debt / EBITDA Ratio	4.23	4.23	2.98	2.53	3.71	3.58
Debt / FCF Ratio	50.98	50.98	6.45	6.20	8.83	19.00
Net Debt / Equity Ratio	0.46	0.46	0.41	0.40	0.42	0.34
Net Debt / EBITDA Ratio	4.19	4.19	2.97	2.46	3.59	3.20
Net Debt / FCF Ratio	48.91	48.91	6.30	5.94	8.42	16.86
Quick Ratio	0.60	0.60	0.45	0.59	0.49	0.47
Current Ratio	1.07	1.07	0.89	0.88	0.78	0.83
Asset Turnover	0.35	0.35	0.36	0.29	0.25	0.28
Return on Equity (ROE)	0.02%	0.02%	5.97%	2.33%	10.50%	3.56%
Return on Assets (ROA)	1.42%	1.42%	2.41%	3.19%	2.08%	2.04%
Return on Capital Employed (ROCE)	2.50%	2.50%	4.40%	5.70%	3.50%	3.50%
Earnings Yield	0.01%	0.01%	3.17%	1.24%	5.93%	1.55%
FCF Yield	0.54%	0.54%	3.46%	3.64%	3.01%	0.92%
Dividend Yield	4.82%	4.20%	3.94%	3.91%	4.30%	3.15%
Payout Ratio	25600.00%	25600.00%	92.41%	230.36%	49.47%	156.74%
Buyback Yield / Dilution	-0.66%	-0.66%	-0.41%	-1.36%	-0.39%	-0.02%
Total Shareholder Return	4.15%	3.54%	3.53%	2.54%	3.92%	3.13%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.