Marley Spoon Group SE (FRA:MS1)
Germany flag Germany · Delayed Price · Currency is EUR
0.3440
0.00 (0.00%)
Last updated: Sep 29, 2025, 8:02 AM CET

Marley Spoon Group SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
279.15307.68328.5--
Revenue Growth (YoY)
-13.71%-6.34%---
Cost of Revenue
140.34156.42174.12--
Gross Profit
138.81151.26154.38--
Selling, General & Admin
145.29166.56244.242.990.48
Other Operating Expenses
8.59--0.050.01
Operating Expenses
153.88166.56244.243.050.49
Operating Income
-15.07-15.3-89.86-3.05-0.49
Interest Expense
-12.74-12.11-14.49-2.81-0
Interest & Investment Income
-0.140.11--
Currency Exchange Gain (Loss)
1.04-0.71-0.02--
Other Non Operating Income (Expenses)
0.730.679.24-6.91-0
EBT Excluding Unusual Items
-26.04-27.31-95.03-12.76-0.5
Gain (Loss) on Sale of Assets
7.397.39---
Other Unusual Items
1.791.821.29--
Pretax Income
-16.86-18.1-93.73-12.76-0.5
Income Tax Expense
1.261.440.23--
Earnings From Continuing Operations
-18.12-19.54-93.96-12.76-0.5
Earnings From Discontinued Operations
-29.74-29.74-93.96--
Net Income to Company
-47.86-49.28-187.92-12.76-0.5
Minority Interest in Earnings
1.451.386.71--
Net Income
-46.41-47.9-181.21-12.76-0.5
Net Income to Common
-46.41-47.9-181.21-12.76-0.5
Shares Outstanding (Basic)
18132058
Shares Outstanding (Diluted)
18132058
Shares Change (YoY)
--35.76%279.40%-28.60%-
EPS (Basic)
-2.51-3.67-8.92-2.38-0.07
EPS (Diluted)
-2.51-3.67-8.92-2.38-0.07
Free Cash Flow
-2.29-2.18-15.42-2.64-0.19
Free Cash Flow Per Share
-0.12-0.17-0.76-0.49-0.03
Gross Margin
49.73%49.16%47.00%--
Operating Margin
-5.40%-4.97%-27.35%--
Profit Margin
-16.62%-15.57%-55.16%--
Free Cash Flow Margin
-0.82%-0.71%-4.69%--
EBITDA
-13.58-13.07-79.68--
EBITDA Margin
-4.87%-4.25%-24.25%--
D&A For EBITDA
1.492.2310.18--
EBIT
-15.07-15.3-89.86-3.05-0.49
EBIT Margin
-5.40%-4.97%-27.35%--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.