Mastech Digital Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	191.37	198.94	201.1	242.24	222.01
Revenue Growth (YoY)	-3.81%	-1.07%	-16.98%	9.11%	14.38%
Cost of Revenue	138.32	143.35	150.06	179.06	162.57
Gross Profit	53.06	55.6	51.04	63.18	59.44
Selling, General & Admin	53.06	47.01	49.81	46.58	41.38
Amortization of Goodwill & Intangibles	-	2.7	2.8	3	3.2
Operating Expenses	53.06	49.71	52.61	49.58	44.58
Operating Income	0	5.89	-1.58	13.6	14.87
Interest Expense	-	-	-	-0.36	-0.68
Interest & Investment Income	1.06	0.61	0.32	-	-
Currency Exchange Gain (Loss)	-	0.03	-0.08	0.65	-0.05
Other Non Operating Income (Expenses)	-	-	-	-0.4	-
EBT Excluding Unusual Items	1.06	6.52	-1.33	13.49	14.14
Merger & Restructuring Charges	-	-2.1	-2.4	-1	-0.14
Impairment of Goodwill	-	-	-5.3	-	-
Other Unusual Items	-	-	-	-	2.88
Pretax Income	1.06	4.42	-9.03	12.49	16.89
Income Tax Expense	0.45	1.02	-1.89	3.78	4.67
Net Income	0.61	3.4	-7.14	8.71	12.22
Net Income to Common	0.61	3.4	-7.14	8.71	12.22
Net Income Growth	-82.10%	-	-	-28.71%	23.93%
Shares Outstanding (Basic)	12	12	12	12	11
Shares Outstanding (Diluted)	12	12	12	12	12
Shares Change (YoY)	-0.53%	3.45%	-3.84%	0.58%	0.48%
EPS (Basic)	0.05	0.29	-0.61	0.75	1.07
EPS (Diluted)	0.05	0.28	-0.61	0.72	1.02
EPS Growth	-82.14%	-	-	-29.41%	22.89%
Free Cash Flow	-	6.25	15.64	11.78	3.32
Free Cash Flow Per Share	-	0.52	1.35	0.97	0.28
Gross Margin	27.72%	27.95%	25.38%	26.08%	26.77%
Operating Margin	0.00%	2.96%	-0.78%	5.61%	6.70%
Profit Margin	0.32%	1.71%	-3.55%	3.60%	5.50%
Free Cash Flow Margin	-	3.14%	7.78%	4.86%	1.50%
EBITDA	3.36	9.39	2.28	17.79	18.85
EBITDA Margin	1.76%	4.72%	1.13%	7.35%	8.49%
D&A For EBITDA	3.36	3.5	3.86	4.2	3.98
EBIT	0	5.89	-1.58	13.6	14.87
EBIT Margin	0.00%	2.96%	-0.78%	5.61%	6.70%
Effective Tax Rate	42.66%	23.10%	-	30.25%	27.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.