MS Industrie AG (FRA:MSAG)
Germany flag Germany · Delayed Price · Currency is EUR
1.530
-0.010 (-0.65%)
At close: Jun 6, 2025, 10:00 PM CET

MS Industrie AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
172.82253.43206.16164.67164.04
Upgrade
Other Revenue
----2.98
Upgrade
Revenue
172.82253.43206.16164.67167.02
Upgrade
Revenue Growth (YoY)
-31.81%22.93%25.20%-1.41%-27.06%
Upgrade
Cost of Revenue
98.69140.74114.5786.4585.39
Upgrade
Gross Profit
74.12112.6991.5978.2281.64
Upgrade
Selling, General & Admin
48.4466.8158.5751.7559.02
Upgrade
Other Operating Expenses
21.0428.6719.9319.0816.8
Upgrade
Operating Expenses
78.39104.9290.8583.6889.17
Upgrade
Operating Income
-4.277.770.73-5.46-7.53
Upgrade
Interest Expense
-4.33-3.84-2.98-2.91-2.24
Upgrade
Interest & Investment Income
0.60.570.920.790.76
Upgrade
Earnings From Equity Investments
0.540.530.310.260.12
Upgrade
Currency Exchange Gain (Loss)
0.92-0.051.511.12-1
Upgrade
Other Non Operating Income (Expenses)
1.532.231.251.66-0.24
Upgrade
EBT Excluding Unusual Items
-5.027.211.74-4.54-10.14
Upgrade
Gain (Loss) on Sale of Investments
--0.020.12-
Upgrade
Gain (Loss) on Sale of Assets
--0.1-0.53
Upgrade
Asset Writedown
--0.47-0.70.69
Upgrade
Legal Settlements
-1.37-1.48-1.36-1.17-1.63
Upgrade
Pretax Income
-6.395.730.98-6.29-10.54
Upgrade
Income Tax Expense
-2.491.17-0.2-2.3-3.05
Upgrade
Earnings From Continuing Operations
-3.94.561.18-4-7.5
Upgrade
Minority Interest in Earnings
----0.03
Upgrade
Net Income
-3.94.561.18-4-7.47
Upgrade
Net Income to Common
-3.94.561.18-4-7.47
Upgrade
Net Income Growth
-286.93%---
Upgrade
Shares Outstanding (Basic)
3030303030
Upgrade
Shares Outstanding (Diluted)
3030303030
Upgrade
Shares Change (YoY)
-1.30%1.51%0.15%0.15%-0.19%
Upgrade
EPS (Basic)
-0.130.150.04-0.13-0.25
Upgrade
EPS (Diluted)
-0.130.150.04-0.13-0.25
Upgrade
EPS Growth
-281.18%---
Upgrade
Free Cash Flow
-1.312.74-7.36-13.4110.66
Upgrade
Free Cash Flow Per Share
-0.040.42-0.25-0.450.36
Upgrade
Gross Margin
42.89%44.47%44.42%47.50%48.88%
Upgrade
Operating Margin
-2.47%3.07%0.36%-3.31%-4.51%
Upgrade
Profit Margin
-2.26%1.80%0.57%-2.43%-4.47%
Upgrade
Free Cash Flow Margin
-0.75%5.03%-3.57%-8.14%6.38%
Upgrade
EBITDA
4.4917.044.27-0.35-1.91
Upgrade
EBITDA Margin
2.60%6.72%2.07%-0.21%-1.15%
Upgrade
D&A For EBITDA
8.769.273.535.115.62
Upgrade
EBIT
-4.277.770.73-5.46-7.53
Upgrade
EBIT Margin
-2.47%3.07%0.36%-3.31%-4.51%
Upgrade
Effective Tax Rate
-20.47%---
Upgrade
Revenue as Reported
174.93251.65216.27170.98168.29
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.