MS Industrie AG (FRA:MSAG)
Germany
· Delayed Price · Currency is EUR 1.650
-0.020 (-1.20%)
Last updated: May 15, 2025
MS Industrie AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 172.82 | 246.7 | 206.16 | 164.67 | 164.04 | Upgrade
|
| Other Revenue | 3.11 | - | - | - | 2.98 | Upgrade
|
| Revenue | 175.93 | 246.7 | 206.16 | 164.67 | 167.02 | Upgrade
|
| Revenue Growth (YoY) | -28.69% | 19.67% | 25.20% | -1.41% | -27.06% | Upgrade
|
| Cost of Revenue | 93.92 | 133.88 | 114.57 | 86.45 | 85.39 | Upgrade
|
| Gross Profit | 82.02 | 112.82 | 91.59 | 78.22 | 81.64 | Upgrade
|
| Selling, General & Admin | 43.84 | 63.34 | 58.57 | 51.75 | 59.02 | Upgrade
|
| Other Operating Expenses | 32.47 | 28.58 | 19.93 | 19.08 | 16.8 | Upgrade
|
| Operating Expenses | 85.23 | 104.31 | 90.85 | 83.68 | 89.17 | Upgrade
|
| Operating Income | -3.22 | 8.51 | 0.73 | -5.46 | -7.53 | Upgrade
|
| Interest Expense | -4.33 | -4.26 | -2.98 | -2.91 | -2.24 | Upgrade
|
| Interest & Investment Income | 0.6 | 0.93 | 0.92 | 0.79 | 0.76 | Upgrade
|
| Earnings From Equity Investments | 0.54 | 0.2 | 0.31 | 0.26 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.05 | 1.51 | 1.12 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | 2.31 | 1.25 | 1.66 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | -6.39 | 7.64 | 1.74 | -4.54 | -10.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.02 | 0.12 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.1 | - | 0.53 | Upgrade
|
| Asset Writedown | - | 0.07 | 0.47 | -0.7 | 0.69 | Upgrade
|
| Legal Settlements | - | -1.48 | -1.36 | -1.17 | -1.63 | Upgrade
|
| Pretax Income | -6.39 | 6.24 | 0.98 | -6.29 | -10.54 | Upgrade
|
| Income Tax Expense | -2.49 | 1.79 | -0.2 | -2.3 | -3.05 | Upgrade
|
| Earnings From Continuing Operations | -3.9 | 4.45 | 1.18 | -4 | -7.5 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.03 | Upgrade
|
| Net Income | -3.9 | 4.45 | 1.18 | -4 | -7.47 | Upgrade
|
| Net Income to Common | -3.9 | 4.45 | 1.18 | -4 | -7.47 | Upgrade
|
| Net Income Growth | - | 277.59% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | - | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | - | 0.10% | 0.15% | 0.15% | -0.19% | Upgrade
|
| EPS (Basic) | - | 0.15 | 0.04 | -0.13 | -0.25 | Upgrade
|
| EPS (Diluted) | - | 0.15 | 0.04 | -0.13 | -0.25 | Upgrade
|
| EPS Growth | - | 277.22% | - | - | - | Upgrade
|
| Free Cash Flow | -1.3 | 11.67 | -7.36 | -13.41 | 10.66 | Upgrade
|
| Free Cash Flow Per Share | - | 0.39 | -0.25 | -0.45 | 0.36 | Upgrade
|
| Gross Margin | 46.62% | 45.73% | 44.42% | 47.50% | 48.88% | Upgrade
|
| Operating Margin | -1.83% | 3.45% | 0.36% | -3.31% | -4.51% | Upgrade
|
| Profit Margin | -2.22% | 1.80% | 0.57% | -2.43% | -4.47% | Upgrade
|
| Free Cash Flow Margin | -0.74% | 4.73% | -3.57% | -8.14% | 6.38% | Upgrade
|
| EBITDA | 5.55 | 12.95 | 4.27 | -0.35 | -1.91 | Upgrade
|
| EBITDA Margin | 3.15% | 5.25% | 2.07% | -0.21% | -1.15% | Upgrade
|
| D&A For EBITDA | 8.76 | 4.44 | 3.53 | 5.11 | 5.62 | Upgrade
|
| EBIT | -3.22 | 8.51 | 0.73 | -5.46 | -7.53 | Upgrade
|
| EBIT Margin | -1.83% | 3.45% | 0.36% | -3.31% | -4.51% | Upgrade
|
| Effective Tax Rate | - | 28.66% | - | - | - | Upgrade
|
| Revenue as Reported | 174.93 | 249.29 | 216.27 | 170.98 | 168.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.