Mettler-Toledo International Inc. (FRA:MTO)
Germany · Delayed Price · Currency is EUR 1,161.50
-1.50 (-0.13%)
At close: Jan 30, 2026
FRA:MTO Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,942 | 3,872 | 3,788 | 3,920 | 3,718 | 3,085 | |
Revenue Growth (YoY) | 4.77% | 2.22% | -3.35% | 5.43% | 20.51% | 2.54% |
Cost of Revenue | 1,587 | 1,547 | 1,547 | 1,612 | 1,546 | 1,284 |
Gross Profit | 2,355 | 2,326 | 2,241 | 2,308 | 2,172 | 1,801 |
Selling, General & Admin | 963.77 | 928.6 | 896.51 | 921.56 | 932.58 | 808.02 |
Research & Development | 196.83 | 189.36 | 185.28 | 177.12 | 169.77 | 140.1 |
Amortization of Goodwill & Intangibles | 73.02 | 72.87 | 72.21 | 66.24 | 63.08 | 56.67 |
Operating Expenses | 1,234 | 1,191 | 1,154 | 1,165 | 1,165 | 1,005 |
Operating Income | 1,121 | 1,135 | 1,087 | 1,143 | 1,006 | 796.24 |
Interest Expense | -68.98 | -74.63 | -77.37 | -55.39 | -43.24 | -38.62 |
Currency Exchange Gain (Loss) | -17.8 | 20.1 | -40.8 | -18.9 | 17.7 | -9 |
Other Non Operating Income (Expenses) | 17.29 | -22.93 | 37.35 | 12.22 | -15.75 | 10.63 |
EBT Excluding Unusual Items | 1,051 | 1,057 | 1,006 | 1,081 | 964.85 | 759.26 |
Merger & Restructuring Charges | -17.04 | -20.07 | -32.74 | -10.46 | -8.64 | -10.52 |
Other Unusual Items | - | - | - | - | -6.85 | - |
Pretax Income | 1,034 | 1,037 | 973.73 | 1,071 | 949.36 | 748.74 |
Income Tax Expense | 198.65 | 174.08 | 184.95 | 198.09 | 180.38 | 146 |
Net Income | 835.73 | 863.14 | 788.78 | 872.5 | 768.99 | 602.74 |
Net Income to Common | 835.73 | 863.14 | 788.78 | 872.5 | 768.99 | 602.74 |
Net Income Growth | 5.04% | 9.43% | -9.60% | 13.46% | 27.58% | 7.42% |
Shares Outstanding (Basic) | 21 | 21 | 22 | 22 | 23 | 24 |
Shares Outstanding (Diluted) | 21 | 21 | 22 | 23 | 23 | 24 |
Shares Change (YoY) | -2.96% | -2.96% | -3.29% | -3.15% | -3.06% | -3.10% |
EPS (Basic) | 40.23 | 40.67 | 36.10 | 38.79 | 33.25 | 25.24 |
EPS (Diluted) | 40.11 | 40.48 | 35.90 | 38.41 | 32.78 | 24.91 |
EPS Growth | 8.22% | 12.76% | -6.54% | 17.18% | 31.59% | 10.86% |
Free Cash Flow | 889.48 | 864.45 | 860.55 | 737.83 | 801.25 | 632.21 |
Free Cash Flow Per Share | 42.70 | 40.55 | 39.17 | 32.48 | 34.16 | 26.13 |
Gross Margin | 59.73% | 60.06% | 59.16% | 58.88% | 58.41% | 58.38% |
Operating Margin | 28.44% | 29.30% | 28.70% | 29.16% | 27.06% | 25.81% |
Profit Margin | 21.20% | 22.29% | 20.82% | 22.26% | 20.68% | 19.54% |
Free Cash Flow Margin | 22.56% | 22.32% | 22.72% | 18.82% | 21.55% | 20.49% |
EBITDA | 1,199 | 1,212 | 1,164 | 1,217 | 1,074 | 854.25 |
EBITDA Margin | 30.43% | 31.31% | 30.73% | 31.04% | 28.88% | 27.69% |
D&A For EBITDA | 78.41 | 77.62 | 76.76 | 73.42 | 67.66 | 58.01 |
EBIT | 1,121 | 1,135 | 1,087 | 1,143 | 1,006 | 796.24 |
EBIT Margin | 28.44% | 29.30% | 28.70% | 29.16% | 27.06% | 25.81% |
Effective Tax Rate | 19.20% | 16.78% | 18.99% | 18.50% | 19.00% | 19.50% |
Revenue as Reported | 3,942 | 3,872 | 3,788 | 3,920 | 3,718 | 3,085 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.