Matthews International Corporation (FRA:MW1A)
21.14
+0.06 (0.28%)
At close: Nov 28, 2025
Matthews International Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 1,498 | 1,796 | 1,881 | 1,762 | 1,671 | Upgrade | |
Revenue Growth (YoY) | -16.60% | -4.53% | 6.72% | 5.47% | 11.53% | Upgrade |
Cost of Revenue | 985.75 | 1,194 | 1,303 | 1,229 | 1,129 | Upgrade |
Gross Profit | 511.94 | 601.43 | 577.67 | 533.74 | 541.83 | Upgrade |
Selling, General & Admin | 456.01 | 461.46 | 449.32 | 413.95 | 421.4 | Upgrade |
Amortization of Goodwill & Intangibles | 20.07 | 37.02 | 42.07 | 57.08 | 84.23 | Upgrade |
Operating Expenses | 476.08 | 498.48 | 491.39 | 471.03 | 505.64 | Upgrade |
Operating Income | 35.87 | 102.95 | 86.29 | 62.71 | 36.2 | Upgrade |
Interest Expense | -62.9 | -50.53 | -44.65 | -27.73 | -28.68 | Upgrade |
Interest & Investment Income | 2.09 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -1.14 | -1.03 | -1.36 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 2.89 | -2.57 | 0.08 | -1.25 | 1.72 | Upgrade |
EBT Excluding Unusual Items | -23.19 | 48.82 | 40.35 | 33.74 | 9.23 | Upgrade |
Merger & Restructuring Charges | -3.23 | -62.55 | 1.83 | -14.6 | - | Upgrade |
Impairment of Goodwill | - | -16.73 | - | -82.45 | - | Upgrade |
Gain (Loss) on Sale of Assets | 55.14 | - | - | - | - | Upgrade |
Asset Writedown | -7.91 | - | - | -10.05 | - | Upgrade |
Other Unusual Items | -4.6 | -39.2 | -1.27 | -30.86 | - | Upgrade |
Pretax Income | 16.21 | -69.66 | 40.91 | -104.22 | 9.23 | Upgrade |
Income Tax Expense | 40.68 | -10 | 1.77 | -4.39 | 6.38 | Upgrade |
Earnings From Continuing Operations | -24.47 | -59.66 | 39.14 | -99.83 | 2.86 | Upgrade |
Minority Interest in Earnings | - | - | 0.16 | 0.05 | 0.05 | Upgrade |
Net Income | -24.47 | -59.66 | 39.29 | -99.77 | 2.91 | Upgrade |
Net Income to Common | -24.47 | -59.66 | 39.29 | -99.77 | 2.91 | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 32 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 32 | Upgrade |
Shares Change (YoY) | 0.60% | -1.20% | -0.25% | -1.94% | 2.56% | Upgrade |
EPS (Basic) | -0.79 | -1.93 | 1.28 | -3.18 | 0.09 | Upgrade |
EPS (Diluted) | -0.79 | -1.93 | 1.26 | -3.18 | 0.09 | Upgrade |
Free Cash Flow | -59.37 | 34.06 | 28.93 | 65.54 | 128.5 | Upgrade |
Free Cash Flow Per Share | -1.91 | 1.10 | 0.92 | 2.09 | 4.02 | Upgrade |
Dividend Per Share | 1.000 | 0.970 | 0.930 | 0.890 | 0.865 | Upgrade |
Dividend Growth | 3.09% | 4.30% | 4.49% | 2.89% | 2.37% | Upgrade |
Gross Margin | 34.18% | 33.49% | 30.71% | 30.29% | 32.42% | Upgrade |
Operating Margin | 2.40% | 5.73% | 4.59% | 3.56% | 2.17% | Upgrade |
Profit Margin | -1.63% | -3.32% | 2.09% | -5.66% | 0.17% | Upgrade |
Free Cash Flow Margin | -3.96% | 1.90% | 1.54% | 3.72% | 7.69% | Upgrade |
EBITDA | 107.61 | 197.72 | 182.82 | 166.77 | 169.71 | Upgrade |
EBITDA Margin | 7.18% | 11.01% | 9.72% | 9.46% | 10.16% | Upgrade |
D&A For EBITDA | 71.75 | 94.77 | 96.53 | 104.06 | 133.51 | Upgrade |
EBIT | 35.87 | 102.95 | 86.29 | 62.71 | 36.2 | Upgrade |
EBIT Margin | 2.40% | 5.73% | 4.59% | 3.56% | 2.17% | Upgrade |
Effective Tax Rate | 250.97% | - | 4.34% | - | 69.05% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.