Masterflex SE (FRA:MZX)
Germany · Delayed Price · Currency is EUR 12.10
-0.25 (-2.02%)
At close: Aug 1, 2025, 10:00 PM CET
Marathon Oil Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 8.43 | 8.23 | 7.99 | 7.78 | 3.28 | 0.79 | Upgrade |
Depreciation & Amortization | 5.44 | 5.34 | 5.19 | 4.95 | 4.82 | 4.91 | Upgrade |
Other Amortization | 0.11 | 0.11 | 0.1 | 0.09 | 0.09 | 0.07 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | -0.27 | - | - | Upgrade |
Other Operating Activities | 1.51 | -0.43 | 2.53 | 2.38 | 1.12 | 1.35 | Upgrade |
Change in Accounts Receivable | -2.78 | 0.27 | -0.95 | -1.93 | -1.02 | 2.1 | Upgrade |
Change in Inventory | 0.75 | 0.4 | -0.97 | -4.03 | -1.73 | 3.11 | Upgrade |
Change in Accounts Payable | -0.36 | -0.93 | -1.51 | 1.04 | 0.04 | -1.1 | Upgrade |
Change in Other Net Operating Assets | -0.06 | -0.07 | -0.02 | 0.12 | 0.21 | 0.33 | Upgrade |
Operating Cash Flow | 13.04 | 12.93 | 12.36 | 10.11 | 6.81 | 11.55 | Upgrade |
Operating Cash Flow Growth | 6.86% | 4.59% | 22.22% | 48.47% | -41.00% | 73.36% | Upgrade |
Capital Expenditures | -2.32 | -2.3 | -4.45 | -5.29 | -3.02 | -1.75 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 0.02 | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -0.48 | -0.48 | -0.62 | -0.58 | -0.45 | -0.57 | Upgrade |
Investing Cash Flow | -2.79 | -2.77 | -5.05 | -5.87 | -3.47 | -2.32 | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 0.5 | Upgrade |
Long-Term Debt Repaid | - | -6.5 | -2.84 | -2.65 | -2.64 | -5.18 | Upgrade |
Net Debt Issued (Repaid) | -6.75 | -6.5 | -2.84 | -2.65 | -2.64 | -4.68 | Upgrade |
Common Dividends Paid | -2.45 | -2.45 | -1.97 | -1.15 | -0.77 | -0.67 | Upgrade |
Other Financing Activities | -1.06 | -1.12 | -0.93 | -0.39 | -0.69 | -0.82 | Upgrade |
Financing Cash Flow | -10.26 | -10.06 | -5.75 | -4.2 | -4.1 | -6.17 | Upgrade |
Foreign Exchange Rate Adjustments | -0.03 | 0.46 | -0.29 | 0.15 | 1.09 | -0.74 | Upgrade |
Net Cash Flow | -0.04 | 0.56 | 1.28 | 0.2 | 0.33 | 2.31 | Upgrade |
Free Cash Flow | 10.72 | 10.63 | 7.92 | 4.82 | 3.8 | 9.8 | Upgrade |
Free Cash Flow Growth | 22.80% | 34.33% | 64.21% | 26.94% | -61.25% | 120.00% | Upgrade |
Free Cash Flow Margin | 10.78% | 10.83% | 7.82% | 4.79% | 4.79% | 13.54% | Upgrade |
Free Cash Flow Per Share | 1.11 | 1.10 | 0.82 | 0.50 | 0.40 | 1.02 | Upgrade |
Cash Interest Paid | 1.08 | 1.13 | 0.95 | 0.41 | 0.69 | 0.82 | Upgrade |
Cash Income Tax Paid | 2.79 | 4.71 | 1.64 | 1.45 | 0.78 | 0.63 | Upgrade |
Levered Free Cash Flow | 8.19 | 8.29 | 4.98 | 2.93 | 2.24 | 8.01 | Upgrade |
Unlevered Free Cash Flow | 8.99 | 9.13 | 5.74 | 3.3 | 2.72 | 8.59 | Upgrade |
Change in Net Working Capital | 1.44 | 1.13 | 2 | 3.03 | 1.77 | -4.18 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.