Natural Grocers by Vitamin Cottage, Inc. (FRA:N2V)
Germany flag Germany · Delayed Price · Currency is EUR
20.80
-0.60 (-2.80%)
At close: Dec 19, 2025

FRA:N2V Statistics

Total Valuation

FRA:N2V has a market cap or net worth of EUR 494.95 million. The enterprise value is 763.69 million.

Market Cap494.95M
Enterprise Value 763.69M

Important Dates

The next estimated earnings date is Friday, February 6, 2026.

Earnings Date Feb 6, 2026
Ex-Dividend Date Dec 1, 2025

Share Statistics

Current Share Class 23.03M
Shares Outstanding n/a
Shares Change (YoY) +0.74%
Shares Change (QoQ) -0.08%
Owned by Insiders (%) 25.52%
Owned by Institutions (%) 41.58%
Float 13.78M

Valuation Ratios

The trailing PE ratio is 12.50 and the forward PE ratio is 11.72.

PE Ratio 12.50
Forward PE 11.72
PS Ratio 0.44
PB Ratio 2.73
P/TBV Ratio 2.97
P/FCF Ratio 24.09
P/OCF Ratio 10.50
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.75, with an EV/FCF ratio of 37.18.

EV / Earnings 19.29
EV / Sales 0.67
EV / EBITDA 5.75
EV / EBIT 14.41
EV / FCF 37.18

Financial Position

The company has a current ratio of 1.06, with a Debt / Equity ratio of 1.56.

Current Ratio 1.06
Quick Ratio 0.18
Debt / Equity 1.56
Debt / EBITDA 2.13
Debt / FCF 13.78
Interest Coverage 20.27

Financial Efficiency

Return on equity (ROE) is 24.02% and return on invested capital (ROIC) is 7.29%.

Return on Equity (ROE) 24.02%
Return on Assets (ROA) 5.85%
Return on Invested Capital (ROIC) 7.29%
Return on Capital Employed (ROCE) 12.13%
Revenue Per Employee 294,387
Profits Per Employee 10,274
Employee Count4,250
Asset Turnover 2.01
Inventory Turnover 6.95

Taxes

In the past 12 months, FRA:N2V has paid 10.64 million in taxes.

Income Tax 10.64M
Effective Tax Rate 21.18%

Stock Price Statistics

The stock price has decreased by -44.97% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -44.97%
50-Day Moving Average 26.87
200-Day Moving Average 33.49
Relative Strength Index (RSI) 28.61
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 5.99

Income Statement

In the last 12 months, FRA:N2V had revenue of EUR 1.13 billion and earned 39.58 million in profits. Earnings per share was 1.70.

Revenue1.13B
Gross Profit 382.99M
Operating Income 52.92M
Pretax Income 50.22M
Net Income 39.58M
EBITDA 81.65M
EBIT 52.92M
Earnings Per Share (EPS) 1.70
Full Income Statement

Balance Sheet

The company has 14.59 million in cash and 282.98 million in debt, giving a net cash position of -268.39 million.

Cash & Cash Equivalents 14.59M
Total Debt 282.98M
Net Cash -268.39M
Net Cash Per Share n/a
Equity (Book Value) 181.02M
Book Value Per Share 7.89
Working Capital 7.92M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 47.14 million and capital expenditures -26.59 million, giving a free cash flow of 20.54 million.

Operating Cash Flow 47.14M
Capital Expenditures -26.59M
Free Cash Flow 20.54M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 33.77%, with operating and profit margins of 4.67% and 3.49%.

Gross Margin 33.77%
Operating Margin 4.67%
Pretax Margin 4.43%
Profit Margin 3.49%
EBITDA Margin 7.20%
EBIT Margin 4.67%
FCF Margin 1.81%

Dividends & Yields

This stock pays an annual dividend of 0.45, which amounts to a dividend yield of 2.18%.

Dividend Per Share 0.45
Dividend Yield 2.18%
Dividend Growth (YoY) 16.42%
Years of Dividend Growth n/a
Payout Ratio 23.70%
Buyback Yield -0.74%
Shareholder Yield 1.43%
Earnings Yield 8.00%
FCF Yield 4.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FRA:N2V has an Altman Z-Score of 3.83 and a Piotroski F-Score of 7.

Altman Z-Score 3.83
Piotroski F-Score 7