NIO Inc. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,003	8,747	17,067	15,075	44,307	62,263
Market Cap Growth	20.86%	-48.75%	13.21%	-65.97%	-28.84%	1551.17%
Enterprise Value	11,416	8,947	16,728	13,224	41,462	61,528
Last Close Price	4.00	4.29	8.54	9.29	24.72	38.00
PS Ratio	1.15	1.01	2.40	2.26	8.86	30.58
PB Ratio	6.91	4.89	4.52	4.02	8.41	15.61
P/TBV Ratio	24.27	11.52	5.29	4.70	9.28	18.44
P/FCF Ratio	-	-	-	-	-	604.03
P/OCF Ratio	-	-	-	-	162.79	254.88
EV/Sales Ratio	1.33	1.03	2.36	1.98	8.29	30.22
EV/FCF Ratio	-	-	-	-	-	596.89
Debt / Equity Ratio	2.29	2.50	1.17	0.86	0.53	0.30
Debt / FCF Ratio	-	-	-	-	-	11.56
Asset Turnover	0.67	0.58	0.52	0.55	0.53	0.47
Inventory Turnover	9.00	9.58	7.81	8.61	18.68	14.60
Quick Ratio	0.57	0.70	0.98	1.01	1.96	3.15
Current Ratio	0.94	0.99	1.22	1.29	2.18	3.31
Return on Equity (ROE)	-160.03%	-103.95%	-72.39%	-43.94%	-30.33%	-41.54%
Return on Assets (ROA)	-11.91%	-12.15%	-13.26%	-10.91%	-4.09%	-8.32%
Return on Capital Employed (ROCE)	-46.00%	-48.30%	-38.00%	-31.00%	-8.40%	-11.30%
Earnings Yield	-27.32%	-34.28%	-15.81%	-13.10%	-3.30%	-1.13%
FCF Yield	-	-25.71%	-11.75%	-9.75%	-0.66%	0.17%
Buyback Yield / Dilution	-11.49%	-20.84%	-3.86%	-4.09%	-32.98%	-14.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.