Hemisphere Energy Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	121	120	88	93	62	11
Market Cap Growth	0.50%	36.28%	-5.34%	48.75%	459.88%	-13.18%
Enterprise Value	107	113	87	95	74	29
PE Ratio	6.54	5.38	5.30	6.29	15.16	-
PS Ratio	2.46	2.24	1.89	1.86	2.54	1.02
PB Ratio	2.51	2.40	2.09	2.53	3.48	1.06
P/TBV Ratio	2.51	2.40	2.09	2.53	3.48	1.06
P/FCF Ratio	4.53	7.22	4.68	5.00	14.06	2.25
P/OCF Ratio	3.56	3.83	2.90	2.98	4.88	1.85
EV/Sales Ratio	2.15	2.12	1.87	1.91	3.01	2.64
EV/EBITDA Ratio	3.37	3.15	2.72	3.03	6.05	3.29
EV/EBIT Ratio	4.28	3.84	3.82	3.71	7.10	15.90
EV/FCF Ratio	4.00	6.83	4.62	5.14	16.64	5.81
Debt / Equity Ratio	0.04	0.05	0.06	0.07	0.70	1.55
Debt / EBITDA Ratio	0.06	0.07	0.07	0.09	1.02	1.85
Debt / FCF Ratio	0.07	0.15	0.12	0.15	2.84	3.29
Asset Turnover	0.69	0.79	0.80	1.00	0.59	0.30
Quick Ratio	1.38	2.46	1.13	0.64	0.29	0.98
Current Ratio	1.41	2.59	1.25	0.74	0.36	1.33
Return on Equity (ROE)	39.63%	48.82%	42.36%	54.10%	28.10%	-2.51%
Return on Assets (ROA)	21.45%	27.19%	24.53%	32.05%	15.63%	3.09%
Return on Invested Capital (ROIC)	52.59%	54.33%	43.22%	53.22%	35.16%	6.26%
Return on Capital Employed (ROCE)	40.80%	42.90%	41.80%	53.00%	28.50%	5.60%
Earnings Yield	15.29%	18.57%	18.88%	15.89%	6.59%	-2.40%
FCF Yield	22.07%	13.86%	21.36%	20.00%	7.11%	44.39%
Payout Ratio	60.59%	47.44%	54.07%	36.04%	-	-
Buyback Yield / Dilution	1.81%	1.85%	-0.69%	-9.53%	-4.80%	2.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.