Northern Dynasty Minerals Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	953	300	159	110	151	134
Market Cap Growth	185.51%	88.90%	44.36%	-27.19%	12.70%	-17.71%
Enterprise Value	927	287	158	93	132	94
Last Close Price	1.78	0.54	0.29	0.19	0.33	0.27
PB Ratio	25.79	4.59	1.88	1.11	1.40	1.21
P/TBV Ratio	25.79	4.59	1.88	1.11	1.40	1.21
Debt / Equity Ratio	0.05	0.04	0.02	0.00	0.00	0.01
Quick Ratio	0.68	0.41	0.93	6.91	9.26	5.82
Current Ratio	0.68	0.46	1.04	8.13	9.97	5.93
Return on Equity (ROE)	-95.82%	-32.79%	-15.79%	-16.39%	-19.25%	-41.10%
Return on Assets (ROA)	-10.61%	-8.30%	-11.23%	-10.10%	-11.49%	-23.34%
Return on Capital Employed (ROCE)	-36.50%	-19.10%	-21.00%	-17.20%	-19.90%	-36.20%
Earnings Yield	-5.32%	-8.10%	-9.07%	-15.38%	-14.52%	-30.60%
FCF Yield	-	-3.84%	-9.55%	-15.09%	-14.95%	-27.70%
Buyback Yield / Dilution	-0.93%	-1.43%	-0.09%	-1.60%	-10.09%	-32.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.