Odfjell Technology Ltd. (FRA:ND4)
Germany · Delayed Price · Currency is EUR 4.955
-0.030 (-0.60%)
At close: Jan 30, 2026
Odfjell Technology Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,588 | 5,427 | 5,021 | 3,885 | 2,948 | 2,342 | |
Revenue Growth (YoY) | 5.07% | 8.08% | 29.25% | 31.77% | 25.86% | -2.22% |
Gross Profit | 5,588 | 5,427 | 5,021 | 3,885 | 2,948 | 2,342 |
Selling, General & Admin | 3,690 | 3,607 | 3,292 | 2,573 | 2,028 | 1,465 |
Other Operating Expenses | 1,153 | 1,027 | 916.4 | 653.1 | 539.1 | 477.81 |
Operating Expenses | 5,129 | 4,969 | 4,557 | 3,506 | 2,830 | 2,200 |
Operating Income | 459.4 | 458.4 | 464.5 | 379 | 118.5 | 142.74 |
Interest Expense | -164.1 | -184.5 | -159 | -110.7 | -6 | -5.23 |
Interest & Investment Income | 17.7 | 21.3 | 25.9 | 6 | 5 | 9.63 |
Earnings From Equity Investments | -8.1 | 2.2 | 5.1 | -19.9 | -4.6 | - |
Currency Exchange Gain (Loss) | -17.3 | -31 | -1 | -31.8 | -16.6 | -33.86 |
Other Non Operating Income (Expenses) | 42.6 | -3.5 | -1.7 | -1.5 | 0.4 | 1.41 |
EBT Excluding Unusual Items | 330.2 | 262.9 | 333.8 | 221.1 | 96.7 | 114.7 |
Gain (Loss) on Sale of Investments | 10 | 10 | - | - | 2.1 | - |
Gain (Loss) on Sale of Assets | 22.3 | 22.3 | 26.9 | 13.6 | 4 | 12.15 |
Asset Writedown | - | - | 0.8 | -8.5 | - | - |
Pretax Income | 362.5 | 295.2 | 361.5 | 226.2 | 102.8 | 126.84 |
Income Tax Expense | 25.5 | 42 | 17.3 | -26.8 | -9.2 | -3.23 |
Earnings From Continuing Operations | 337 | 253.2 | 344.2 | 253 | 112 | 130.08 |
Minority Interest in Earnings | - | - | - | - | 4.5 | 0.63 |
Net Income | 337 | 253.2 | 344.2 | 253 | 116.5 | 130.7 |
Net Income to Common | 337 | 253.2 | 344.2 | 253 | 116.5 | 130.7 |
Net Income Growth | 6.95% | -26.44% | 36.05% | 117.17% | -10.87% | -40.58% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | - |
Shares Outstanding (Diluted) | 40 | 41 | 40 | 39 | 39 | - |
Shares Change (YoY) | -0.85% | 0.63% | 2.23% | - | - | - |
EPS (Basic) | 8.54 | 6.42 | 8.72 | 6.41 | 2.95 | - |
EPS (Diluted) | 8.38 | 6.24 | 8.53 | 6.41 | 2.95 | - |
EPS Growth | 7.83% | -26.85% | 33.07% | 117.21% | - | - |
Free Cash Flow | -39.7 | 155.2 | 460.6 | 231.6 | -72.6 | 284.08 |
Free Cash Flow Per Share | -0.99 | 3.82 | 11.42 | 5.87 | -1.84 | - |
Dividend Per Share | 6.080 | 5.070 | 1.899 | 1.267 | - | - |
Dividend Growth | 108.51% | 166.98% | 49.88% | - | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 8.22% | 8.45% | 9.25% | 9.75% | 4.02% | 6.09% |
Profit Margin | 6.03% | 4.67% | 6.86% | 6.51% | 3.95% | 5.58% |
Free Cash Flow Margin | -0.71% | 2.86% | 9.17% | 5.96% | -2.46% | 12.13% |
EBITDA | 622.7 | 729.3 | 763.1 | 623 | 321.3 | 378.8 |
EBITDA Margin | 11.14% | 13.44% | 15.20% | 16.04% | 10.90% | 16.17% |
D&A For EBITDA | 163.3 | 270.9 | 298.6 | 244 | 202.8 | 236.07 |
EBIT | 459.4 | 458.4 | 464.5 | 379 | 118.5 | 142.74 |
EBIT Margin | 8.22% | 8.45% | 9.25% | 9.75% | 4.02% | 6.09% |
Effective Tax Rate | 7.03% | 14.23% | 4.79% | - | - | - |
Revenue as Reported | - | - | - | - | - | 2,342 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.