Nordex SE (FRA: NDX1)
Germany
· Delayed Price · Currency is EUR 11.30
-0.20 (-1.74%)
At close: Dec 19, 2024
Nordex SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,117 | 6,489 | 5,694 | 5,444 | 4,651 | 3,285 | Upgrade
|
| Revenue Growth (YoY) | 13.03% | 13.97% | 4.59% | 17.06% | 41.59% | 33.57% | Upgrade
|
| Cost of Revenue | 5,751 | 5,543 | 5,234 | 4,651 | 4,141 | 2,540 | Upgrade
|
| Gross Profit | 1,366 | 946.48 | 459.43 | 793.18 | 509.59 | 744.85 | Upgrade
|
| Selling, General & Admin | 711.62 | 657.66 | 584.78 | 498.27 | 452.47 | 376.5 | Upgrade
|
| Other Operating Expenses | 388.91 | 279 | 248 | 260.44 | 322.85 | 216.82 | Upgrade
|
| Operating Expenses | 1,285 | 1,125 | 1,015 | 918.7 | 931.11 | 736.73 | Upgrade
|
| Operating Income | 81.5 | -178.68 | -555.77 | -125.52 | -421.52 | 8.13 | Upgrade
|
| Interest Expense | -110.66 | -135.25 | -101.76 | -122.74 | -98.43 | -68.19 | Upgrade
|
| Interest & Investment Income | 19.19 | 11.43 | 6.08 | 6.02 | 4.42 | 9.33 | Upgrade
|
| Earnings From Equity Investments | -0.52 | -0.36 | 3.54 | 7.81 | 6.01 | -1.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.16 | -10.16 | 3.77 | 4.57 | -5.48 | -27.01 | Upgrade
|
| EBT Excluding Unusual Items | -20.65 | -313.02 | -644.15 | -229.86 | -515 | -78.88 | Upgrade
|
| Merger & Restructuring Charges | - | - | -29.16 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.01 | - | -0.42 | -0.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.55 | 3.55 | 140.43 | -0.37 | 363.75 | -0.7 | Upgrade
|
| Asset Writedown | -7.86 | -7.86 | -5.76 | -0.42 | 1.41 | - | Upgrade
|
| Other Unusual Items | 6.67 | 6.67 | 16.25 | 6.92 | - | - | Upgrade
|
| Pretax Income | -18.28 | -310.65 | -522.39 | -223.74 | -150.27 | -79.72 | Upgrade
|
| Income Tax Expense | -40.43 | -7.84 | -24.63 | 6.42 | -20.57 | -7.15 | Upgrade
|
| Earnings From Continuing Operations | 22.15 | -302.81 | -497.76 | -230.16 | -129.71 | -72.57 | Upgrade
|
| Minority Interest in Earnings | 0.16 | -0.02 | - | - | - | - | Upgrade
|
| Net Income | 22.31 | -302.83 | -497.76 | -230.16 | -129.71 | -72.57 | Upgrade
|
| Net Income to Common | 22.31 | -302.83 | -497.76 | -230.16 | -129.71 | -72.57 | Upgrade
|
| Shares Outstanding (Basic) | 234 | 228 | 184 | 137 | 108 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 234 | 228 | 184 | 137 | 108 | 99 | Upgrade
|
| Shares Change (YoY) | 4.89% | 23.89% | 34.06% | 27.55% | 8.41% | 2.33% | Upgrade
|
| EPS (Basic) | 0.10 | -1.33 | -2.71 | -1.68 | -1.21 | -0.73 | Upgrade
|
| EPS (Diluted) | 0.09 | -1.33 | -2.71 | -1.68 | -1.21 | -0.73 | Upgrade
|
| Free Cash Flow | 301.87 | 28.32 | -555.46 | -42.09 | -516.06 | -135.53 | Upgrade
|
| Free Cash Flow Per Share | 1.29 | 0.12 | -3.02 | -0.31 | -4.80 | -1.37 | Upgrade
|
| Gross Margin | 19.20% | 14.59% | 8.07% | 14.57% | 10.96% | 22.68% | Upgrade
|
| Operating Margin | 1.15% | -2.75% | -9.76% | -2.31% | -9.06% | 0.25% | Upgrade
|
| Profit Margin | 0.31% | -4.67% | -8.74% | -4.23% | -2.79% | -2.21% | Upgrade
|
| Free Cash Flow Margin | 4.24% | 0.44% | -9.76% | -0.77% | -11.10% | -4.13% | Upgrade
|
| EBITDA | 189.38 | -66.66 | -446.02 | -31.54 | -333.94 | 87.96 | Upgrade
|
| EBITDA Margin | 2.66% | -1.03% | -7.83% | -0.58% | -7.18% | 2.68% | Upgrade
|
| D&A For EBITDA | 107.88 | 112.02 | 109.74 | 93.98 | 87.57 | 79.84 | Upgrade
|
| EBIT | 81.5 | -178.68 | -555.77 | -125.52 | -421.52 | 8.13 | Upgrade
|
| EBIT Margin | 1.15% | -2.75% | -9.76% | -2.31% | -9.06% | 0.25% | Upgrade
|
| Revenue as Reported | 6,974 | 6,551 | 5,991 | 5,052 | 4,345 | 3,871 | Upgrade
|
| Advertising Expenses | - | 3.48 | 2.97 | 1.78 | 2.1 | 4.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.