Nine Energy Service, Inc. (FRA:NEJ)
Germany · Delayed Price · Currency is EUR 0.3590
+0.0150 (4.36%)
At close: Nov 28, 2025
Nine Energy Service Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 571.17 | 554.1 | 609.53 | 593.38 | 349.42 | 310.85 | Upgrade | |
Revenue Growth (YoY) | 2.59% | -9.09% | 2.72% | 69.82% | 12.41% | -62.68% | Upgrade |
Cost of Revenue | 470.86 | 456.73 | 490.75 | 457.09 | 307.99 | 302.16 | Upgrade |
Gross Profit | 100.31 | 97.38 | 118.78 | 136.29 | 41.43 | 8.69 | Upgrade |
Selling, General & Admin | 54.08 | 51.3 | 59.82 | 51.65 | 45.3 | 49.35 | Upgrade |
Amortization of Goodwill & Intangibles | 11.18 | 11.18 | 11.52 | 13.46 | 16.12 | 16.47 | Upgrade |
Operating Expenses | 88.68 | 88.08 | 100.47 | 91.9 | 90.32 | 98.24 | Upgrade |
Operating Income | 11.63 | 9.3 | 18.3 | 44.39 | -48.9 | -89.55 | Upgrade |
Interest Expense | -54.19 | -51.32 | -51.12 | -32.49 | -32.53 | -36.76 | Upgrade |
Interest & Investment Income | 0.76 | 0.85 | 1.27 | 0.31 | 0.03 | 0.62 | Upgrade |
Other Non Operating Income (Expenses) | 0.68 | 0.65 | 0.65 | 0.71 | 0.3 | 0.06 | Upgrade |
EBT Excluding Unusual Items | -41.12 | -40.52 | -30.9 | 12.92 | -81.1 | -125.63 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -296.2 | Upgrade |
Gain (Loss) on Sale of Assets | -0.2 | -0.26 | -0.29 | -0.37 | -0.66 | 2.86 | Upgrade |
Other Unusual Items | -0.08 | -0.1 | -0.44 | 2.39 | 17.16 | 37.57 | Upgrade |
Pretax Income | -41.4 | -40.88 | -31.63 | 14.94 | -64.6 | -381.41 | Upgrade |
Income Tax Expense | -0.45 | 0.2 | 0.59 | 0.55 | -0.03 | -2.46 | Upgrade |
Earnings From Continuing Operations | -40.94 | -41.08 | -32.21 | 14.39 | -64.58 | -378.95 | Upgrade |
Net Income | -40.94 | -41.08 | -32.21 | 14.39 | -64.58 | -378.95 | Upgrade |
Net Income to Common | -40.94 | -41.08 | -32.21 | 14.39 | -64.58 | -378.95 | Upgrade |
Shares Outstanding (Basic) | 41 | 37 | 33 | 31 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 41 | 37 | 33 | 32 | 30 | 30 | Upgrade |
Shares Change (YoY) | 14.09% | 11.69% | 3.20% | 6.43% | 1.88% | 1.49% | Upgrade |
EPS (Basic) | -1.01 | -1.11 | -0.97 | 0.47 | -2.13 | -12.74 | Upgrade |
EPS (Diluted) | -1.02 | -1.11 | -0.97 | 0.45 | -2.13 | -12.74 | Upgrade |
Free Cash Flow | -6.7 | -1.57 | 20.91 | -11.88 | -55.83 | -14.32 | Upgrade |
Free Cash Flow Per Share | -0.17 | -0.04 | 0.63 | -0.37 | -1.84 | -0.48 | Upgrade |
Gross Margin | 17.56% | 17.57% | 19.49% | 22.97% | 11.86% | 2.80% | Upgrade |
Operating Margin | 2.04% | 1.68% | 3.00% | 7.48% | -13.99% | -28.81% | Upgrade |
Profit Margin | -7.17% | -7.41% | -5.29% | 2.43% | -18.48% | -121.91% | Upgrade |
Free Cash Flow Margin | -1.17% | -0.28% | 3.43% | -2.00% | -15.98% | -4.61% | Upgrade |
EBITDA | 46.23 | 46.08 | 58.96 | 84.64 | -3.87 | -40.65 | Upgrade |
EBITDA Margin | 8.09% | 8.32% | 9.67% | 14.26% | -1.11% | -13.08% | Upgrade |
D&A For EBITDA | 34.61 | 36.78 | 40.66 | 40.25 | 45.02 | 48.9 | Upgrade |
EBIT | 11.63 | 9.3 | 18.3 | 44.39 | -48.9 | -89.55 | Upgrade |
EBIT Margin | 2.04% | 1.68% | 3.00% | 7.48% | -13.99% | -28.81% | Upgrade |
Effective Tax Rate | - | - | - | 3.65% | - | - | Upgrade |
Revenue as Reported | 571.17 | 554.1 | 609.53 | 593.38 | 349.42 | 310.85 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.