NETGEAR, Inc. (FRA:NGJ)
Germany · Delayed Price · Currency is EUR 17.80
-0.30 (-1.66%)
Last updated: Jan 29, 2026, 8:18 AM CET
NETGEAR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 28, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 699.57 | 673.76 | 740.84 | 932.47 | 1,168 | 1,255 | |
Revenue Growth (YoY) | 2.88% | -9.05% | -20.55% | -20.17% | -6.94% | 25.68% |
Cost of Revenue | 447.63 | 477.83 | 491.59 | 681.92 | 802.24 | 883.05 |
Gross Profit | 251.94 | 195.93 | 249.25 | 250.55 | 365.84 | 372.15 |
Selling, General & Admin | 201.31 | 187.16 | 194.02 | 195.99 | 205.62 | 209 |
Research & Development | 82.58 | 81.08 | 83.3 | 88.44 | 92.97 | 88.79 |
Operating Expenses | 283.89 | 268.24 | 277.32 | 284.43 | 298.59 | 297.79 |
Operating Income | -31.95 | -72.32 | -28.06 | -33.89 | 67.25 | 74.36 |
Interest & Investment Income | 12.95 | 12.15 | 6.84 | 1.83 | 0.16 | 0.44 |
Currency Exchange Gain (Loss) | -3.04 | -0.14 | 0.26 | 0.36 | -0.65 | 0.56 |
Other Non Operating Income (Expenses) | 6.11 | 0.76 | 1.04 | -1.01 | 0.77 | 0.49 |
EBT Excluding Unusual Items | -15.93 | -59.55 | -19.92 | -32.71 | 67.52 | 75.84 |
Merger & Restructuring Charges | -8.8 | -4.48 | -3.96 | -4.58 | -3.34 | -1.7 |
Impairment of Goodwill | - | - | - | -44.44 | - | - |
Gain (Loss) on Sale of Investments | -1.92 | -0.09 | -0.01 | -0.27 | -1.36 | -6.22 |
Asset Writedown | - | - | -1.07 | - | - | - |
Legal Settlements | -3.75 | 89.01 | 5.82 | -0.02 | -0.32 | -0.04 |
Other Unusual Items | - | - | - | - | 3 | 2.93 |
Pretax Income | -25.69 | 24.89 | -19.14 | -82.02 | 65.5 | 70.8 |
Income Tax Expense | 0.43 | 12.53 | 85.63 | -13.04 | 16.12 | 12.51 |
Earnings From Continuing Operations | -26.13 | 12.36 | -104.77 | -68.99 | 49.39 | 58.29 |
Net Income | -26.13 | 12.36 | -104.77 | -68.99 | 49.39 | 58.29 |
Net Income to Common | -26.13 | 12.36 | -104.77 | -68.99 | 49.39 | 58.29 |
Net Income Growth | - | - | - | - | -15.28% | 126.02% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 30 | 30 |
Shares Outstanding (Diluted) | 29 | 30 | 29 | 29 | 31 | 31 |
Shares Change (YoY) | -2.44% | 1.12% | 1.20% | -6.44% | 1.18% | -4.15% |
EPS (Basic) | -0.91 | 0.43 | -3.57 | -2.38 | 1.63 | 1.95 |
EPS (Diluted) | -0.91 | 0.42 | -3.57 | -2.38 | 1.59 | 1.90 |
EPS Growth | - | - | - | - | -16.32% | 134.57% |
Free Cash Flow | -13.54 | 155.8 | 51.05 | -19.49 | -14.44 | 170.85 |
Free Cash Flow Per Share | -0.47 | 5.25 | 1.74 | -0.67 | -0.47 | 5.58 |
Gross Margin | 36.01% | 29.08% | 33.65% | 26.87% | 31.32% | 29.65% |
Operating Margin | -4.57% | -10.73% | -3.79% | -3.63% | 5.76% | 5.92% |
Profit Margin | -3.73% | 1.84% | -14.14% | -7.40% | 4.23% | 4.64% |
Free Cash Flow Margin | -1.94% | 23.12% | 6.89% | -2.09% | -1.24% | 13.61% |
EBITDA | -25.09 | -65.8 | -20.9 | -23.82 | 81.16 | 93.29 |
EBITDA Margin | -3.59% | -9.77% | -2.82% | -2.55% | 6.95% | 7.43% |
D&A For EBITDA | 6.86 | 6.51 | 7.16 | 10.07 | 13.91 | 18.93 |
EBIT | -31.95 | -72.32 | -28.06 | -33.89 | 67.25 | 74.36 |
EBIT Margin | -4.57% | -10.73% | -3.79% | -3.63% | 5.76% | 5.92% |
Effective Tax Rate | - | 50.32% | - | - | 24.61% | 17.67% |
Advertising Expenses | - | 23.3 | 28.9 | 27 | - | 20.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.