Newlox Gold Ventures Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	1.98	0.13	0.28	0.7	3.51	2.95
Cash & Short-Term Investments	1.98	0.13	0.28	0.7	3.51	2.95
Cash Growth	2785.22%	-55.06%	-59.36%	-80.08%	18.75%	50155.08%
Accounts Receivable	-	-	-	-	-	0.06
Other Receivables	0.01	-	-	0.11	0.09	0.05
Receivables	0.01	-	-	0.11	0.09	0.11
Inventory	0.01	0.01	0.03	0.03	0.03	-
Prepaid Expenses	0.32	0.01	0.07	0.06	0.08	0.11
Other Current Assets	-	0	0.01	0.01	0	-
Total Current Assets	2.31	0.15	0.39	0.9	3.71	3.18
Property, Plant & Equipment	6.28	6.85	7.5	6.34	2.76	0.34
Long-Term Investments	-	-	-	-	0.13	0.06
Long-Term Deferred Tax Assets	0.28	1.09	0.28	0.24	-	-
Total Assets	8.87	8.08	8.16	7.48	6.6	3.58
Accounts Payable	1	1.28	0.07	0.04	0.18	0.09
Accrued Expenses	0.12	1.21	0.58	0.29	0.33	0.26
Current Portion of Long-Term Debt	2.31	4.22	1.81	2.37	2.5	-
Current Portion of Leases	0	0.01	0.01	0.03	0.02	0.01
Current Income Taxes Payable	1.86	1.94	1.47	1.08	-	-
Current Unearned Revenue	-	-	0.01	0.07	0.07	0.07
Other Current Liabilities	0.8	0.76	0.5	0.48	0.59	0.02
Total Current Liabilities	6.1	9.42	4.46	4.35	3.69	0.44
Long-Term Debt	-	0.22	1.82	-	-	3.3
Long-Term Leases	0.02	0.03	0.04	0.03	0.03	0.03
Long-Term Unearned Revenue	-	-	-	0.01	0.08	0.14
Total Liabilities	6.12	9.67	6.32	4.39	3.8	3.92
Common Stock	22.54	15.35	15.26	14.1	12.85	5.46
Additional Paid-In Capital	1.77	1.75	1.75	1.02	0.54	2.25
Retained Earnings	-22.85	-21.82	-17.89	-13.69	-10.87	-8.85
Comprehensive Income & Other	1.29	3.14	2.73	1.66	0.28	0.8
Shareholders' Equity	2.75	-1.59	1.85	3.09	2.8	-0.34
Total Liabilities & Equity	8.87	8.08	8.16	7.48	6.6	3.58
Total Debt	2.34	4.49	3.68	2.43	2.55	3.34
Net Cash (Debt)	-0.36	-4.36	-3.4	-1.73	0.95	-0.38
Net Cash Per Share	-0.00	-0.03	-0.02	-0.01	0.01	-0.00
Filing Date Shares Outstanding	220.33	156.15	155.3	147.7	138.04	125.8
Total Common Shares Outstanding	220.33	156.15	155.3	147.17	138.04	102.49
Working Capital	-3.79	-9.27	-4.07	-3.44	0.02	2.74
Book Value Per Share	0.01	-0.01	0.01	0.02	0.02	-0.00
Tangible Book Value	2.75	-1.59	1.85	3.09	2.8	-0.34
Tangible Book Value Per Share	0.01	-0.01	0.01	0.02	0.02	-0.00
Machinery	6.42	6.72	6.08	3.89	1.81	0.31
Construction In Progress	3.38	3.51	3.25	3.04	0.92	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.