Nihon Trim Co., Ltd. (FRA:NH8)
Germany · Delayed Price · Currency is EUR 27.80
+0.80 (2.96%)
Last updated: Feb 20, 2026, 8:06 AM CET
Nihon Trim Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 23,841 | 22,463 | 20,414 | 17,951 | 16,276 | 14,911 |
Revenue Growth (YoY) | 9.55% | 10.04% | 13.72% | 10.29% | 9.15% | -7.48% |
Cost of Revenue | 7,676 | 7,028 | 6,195 | 5,520 | 5,028 | 4,414 |
Gross Profit | 16,164 | 15,435 | 14,219 | 12,431 | 11,248 | 10,497 |
Selling, General & Admin | 13,227 | 12,107 | 11,089 | 9,999 | 9,219 | 8,270 |
Other Operating Expenses | 43 | 43 | 50 | 54 | 31 | 39 |
Operating Expenses | 13,283 | 12,164 | 11,153 | 10,067 | 9,264 | 8,332 |
Operating Income | 2,881 | 3,271 | 3,066 | 2,364 | 1,984 | 2,165 |
Interest Expense | -4.7 | -2 | -2 | - | -3 | -11 |
Interest & Investment Income | 94.58 | 57 | 30 | 21 | 21 | 20 |
Earnings From Equity Investments | -0.52 | 2 | 2 | 1 | - | -1 |
Currency Exchange Gain (Loss) | 5.4 | 7 | 3 | 2 | 2 | 3 |
Other Non Operating Income (Expenses) | 142.96 | 161 | 93 | 102 | 86 | 181 |
EBT Excluding Unusual Items | 3,119 | 3,496 | 3,192 | 2,490 | 2,090 | 2,357 |
Gain (Loss) on Sale of Investments | -214.27 | -65 | 22 | - | - | 10 |
Gain (Loss) on Sale of Assets | 36.69 | 38 | 35 | 23 | - | 2 |
Asset Writedown | -1.6 | - | - | - | - | -1 |
Other Unusual Items | - | - | 3 | 8 | - | - |
Pretax Income | 2,883 | 3,469 | 3,252 | 2,521 | 2,090 | 2,368 |
Income Tax Expense | 727.87 | 917 | 948 | 747 | 14 | 770 |
Earnings From Continuing Operations | 2,155 | 2,552 | 2,304 | 1,774 | 2,076 | 1,598 |
Minority Interest in Earnings | -216.13 | -311 | -154 | -128 | -136 | -75 |
Net Income | 1,939 | 2,241 | 2,150 | 1,646 | 1,940 | 1,523 |
Net Income to Common | 1,939 | 2,241 | 2,150 | 1,646 | 1,940 | 1,523 |
Net Income Growth | -15.79% | 4.23% | 30.62% | -15.15% | 27.38% | 598.62% |
Shares Outstanding (Basic) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -3.04% | 0.00% | -0.00% | -1.04% | -0.60% | -1.33% |
EPS (Basic) | 255.43 | 292.36 | 280.49 | 214.73 | 250.46 | 195.44 |
EPS (Diluted) | 255.43 | 292.36 | 280.49 | 214.73 | 250.46 | 195.44 |
EPS Growth | -14.97% | 4.23% | 30.63% | -14.27% | 28.15% | 607.80% |
Free Cash Flow | - | 1,916 | 2,587 | 1,674 | 729 | 1,927 |
Free Cash Flow Per Share | - | 249.96 | 337.50 | 218.38 | 94.12 | 247.29 |
Dividend Per Share | 130.000 | 130.000 | 85.000 | 80.000 | 60.000 | 60.000 |
Dividend Growth | 52.94% | 52.94% | 6.25% | 33.33% | - | -14.29% |
Gross Margin | - | 68.71% | 69.65% | 69.25% | 69.11% | 70.40% |
Operating Margin | 12.09% | 14.56% | 15.02% | 13.17% | 12.19% | 14.52% |
Profit Margin | 8.13% | 9.98% | 10.53% | 9.17% | 11.92% | 10.21% |
Free Cash Flow Margin | - | 8.53% | 12.67% | 9.32% | 4.48% | 12.92% |
EBITDA | 3,413 | 3,779 | 3,543 | 2,790 | 2,448 | 2,403 |
EBITDA Margin | - | 16.82% | 17.36% | 15.54% | 15.04% | 16.12% |
D&A For EBITDA | 531.25 | 508 | 477 | 426 | 464 | 238 |
EBIT | 2,881 | 3,271 | 3,066 | 2,364 | 1,984 | 2,165 |
EBIT Margin | - | 14.56% | 15.02% | 13.17% | 12.19% | 14.52% |
Effective Tax Rate | - | 26.43% | 29.15% | 29.63% | 0.67% | 32.52% |
Advertising Expenses | - | 1,657 | 1,375 | 1,175 | 1,056 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.