Marchex, Inc. (FRA:NHM)
Germany · Delayed Price · Currency is EUR 1.350
0.00 (0.00%)
At close: Jan 30, 2026
Marchex Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 46.49 | 48.12 | 49.91 | 52.17 | 53.48 | 51.22 | |
Revenue Growth (YoY) | -4.32% | -3.58% | -4.33% | -2.44% | 4.41% | -6.00% |
Cost of Revenue | 16.88 | 17.17 | 20.58 | 20.46 | 21.69 | 20.89 |
Gross Profit | 29.61 | 30.95 | 29.33 | 31.71 | 31.78 | 30.33 |
Selling, General & Admin | 24.01 | 22.38 | 21.62 | 23.3 | 22.84 | 29.45 |
Research & Development | 10.38 | 12.41 | 15.36 | 14.36 | 16.11 | 21 |
Amortization of Goodwill & Intangibles | 0.15 | 0.6 | 1.99 | 2.12 | 4.48 | 5.33 |
Operating Expenses | 34.54 | 35.4 | 38.96 | 39.78 | 43.44 | 55.78 |
Operating Income | -4.93 | -4.45 | -9.63 | -8.08 | -11.65 | -25.45 |
Interest Expense | -0.03 | -0.12 | -0.17 | - | -0.04 | -0.03 |
Interest & Investment Income | 0.57 | - | - | 0.1 | 0 | 0.14 |
Other Non Operating Income (Expenses) | - | - | - | -0.01 | 2.49 | 0.02 |
EBT Excluding Unusual Items | -4.39 | -4.57 | -9.8 | -7.99 | -9.2 | -25.33 |
Merger & Restructuring Charges | - | - | -0.01 | -0.07 | -0.14 | 1.04 |
Impairment of Goodwill | - | - | - | - | - | -14.69 |
Asset Writedown | - | - | - | - | - | -4.96 |
Other Unusual Items | - | - | - | - | 5.19 | - |
Pretax Income | -4.39 | -4.57 | -9.82 | -8.06 | -4.16 | -43.94 |
Income Tax Expense | 0.43 | 0.38 | 0.09 | 0.18 | 0.23 | -1.92 |
Earnings From Continuing Operations | -4.83 | -4.95 | -9.91 | -8.25 | -4.39 | -42.02 |
Earnings From Discontinued Operations | - | - | - | - | - | 3.57 |
Net Income | -4.83 | -4.95 | -9.91 | -8.25 | -4.39 | -38.45 |
Net Income to Common | -4.83 | -4.95 | -9.91 | -8.25 | -4.39 | -38.45 |
Shares Outstanding (Basic) | 44 | 43 | 43 | 43 | 44 | 46 |
Shares Outstanding (Diluted) | 44 | 43 | 43 | 43 | 44 | 46 |
Shares Change (YoY) | 1.64% | 1.26% | -1.39% | -1.58% | -5.07% | 1.76% |
EPS (Basic) | -0.11 | -0.11 | -0.23 | -0.19 | -0.10 | -0.83 |
EPS (Diluted) | -0.11 | -0.11 | -0.23 | -0.19 | -0.10 | -0.83 |
Free Cash Flow | -0.85 | -1.53 | -5.77 | -5.16 | -7.69 | -4.73 |
Free Cash Flow Per Share | -0.02 | -0.04 | -0.14 | -0.12 | -0.17 | -0.10 |
Gross Margin | 63.69% | 64.32% | 58.76% | 60.78% | 59.43% | 59.22% |
Operating Margin | -10.61% | -9.24% | -19.30% | -15.48% | -21.79% | -49.70% |
Profit Margin | -10.38% | -10.28% | -19.86% | -15.80% | -8.21% | -75.06% |
Free Cash Flow Margin | -1.83% | -3.19% | -11.56% | -9.88% | -14.39% | -9.23% |
EBITDA | -2.18 | -1.8 | -5.76 | -4.04 | -5.68 | -18.21 |
EBITDA Margin | -4.70% | -3.74% | -11.54% | -7.75% | -10.63% | -35.55% |
D&A For EBITDA | 2.75 | 2.65 | 3.87 | 4.03 | 5.97 | 7.25 |
EBIT | -4.93 | -4.45 | -9.63 | -8.08 | -11.65 | -25.45 |
EBIT Margin | -10.61% | -9.24% | -19.30% | -15.48% | -21.79% | -49.70% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.