TomCo Energy Plc (FRA:NI41)

TomCo Energy Income Statement

Financials in millions GBP. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Other Revenue	-	-	0.11	0.07	-	-
Revenue	-	-	0.11	0.07	-	-
Revenue Growth (YoY)	-	-	49.31%	-	-	-
Gross Profit	-	-	0.11	0.07	-	-
Selling, General & Admin	0.74	0.85	1.08	1.52	1.87	1.03
Operating Expenses	5.01	5.12	1.08	1.52	10.55	1.03
Operating Income	-5.01	-5.12	-0.97	-1.45	-10.55	-1.03
Interest Expense	-0.06	-0.06	-0.84	-0.22	-	-
Interest & Investment Income	-	-	0	-	-	0
Earnings From Equity Investments	-	-	-	-	-0.08	-0.04
Currency Exchange Gain (Loss)	-0.39	-0.82	-0.61	0.99	0.35	-
Other Non Operating Income (Expenses)	-	-	0.07	-0.01	-	-
EBT Excluding Unusual Items	-5.46	-6	-2.35	-0.69	-10.29	-1.07
Gain (Loss) on Sale of Investments	-0.34	-0.34	-	-	-	-
Pretax Income	-5.8	-6.34	-2.35	-0.69	-10.29	-1.07
Earnings From Continuing Operations	-5.8	-6.34	-2.35	-0.69	-10.29	-1.07
Minority Interest in Earnings	-	-	-	-	0.27	0.04
Net Income	-5.8	-6.34	-2.35	-0.69	-10.02	-1.03
Net Income to Common	-5.8	-6.34	-2.35	-0.69	-10.02	-1.03
Shares Outstanding (Basic)	3,905	3,626	2,444	1,661	1,323	339
Shares Outstanding (Diluted)	3,905	3,626	2,444	1,661	1,323	339
Shares Change (YoY)	28.14%	48.34%	47.13%	25.56%	289.93%	230.99%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.01	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.01	-0.00
Free Cash Flow	-0.85	-0.88	-1.26	-1.43	-1.24	-1.35
Free Cash Flow Per Share	-	-	-0.00	-0.00	-0.00	-0.00
Gross Margin	-	-	100.00%	100.00%	-	-
Operating Margin	-	-	-891.74%	-1980.82%	-	-
Profit Margin	-	-	-2152.29%	-945.20%	-	-
Free Cash Flow Margin	-	-	-1158.72%	-1952.06%	-	-
EBITDA	-	-0.85	-	-1.44	-10.55	-1.03
D&A For EBITDA	-	4.27	-	0.01	0.01	0.01
EBIT	-5.01	-5.12	-0.97	-1.45	-10.55	-1.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.