Nippon Paint Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,740	13,269	14,769	17,184	17,313	22,488
Market Cap Growth	0.08%	-10.15%	-14.05%	-0.75%	-23.01%	-21.90%
Enterprise Value	20,311	19,206	17,982	20,241	21,039	25,703
Last Close Price	6.25	5.60	6.01	6.90	6.91	8.87
PE Ratio	15.09	13.59	18.88	22.60	30.72	43.58
PS Ratio	1.53	1.38	1.47	1.86	1.86	2.95
PB Ratio	1.49	1.34	1.49	1.96	2.11	3.04
P/TBV Ratio	-	-	14.77	89.86	-	444.40
P/FCF Ratio	18.71	16.85	20.30	17.37	32.57	90.60
P/OCF Ratio	14.47	13.03	14.36	14.11	21.72	43.67
EV/Sales Ratio	2.09	1.99	1.79	2.19	2.27	3.37
EV/EBITDA Ratio	11.19	10.74	12.02	14.78	19.24	28.46
EV/EBIT Ratio	14.18	13.64	16.28	19.58	27.70	39.89
EV/FCF Ratio	25.78	24.38	24.72	20.47	39.58	103.56
Debt / Equity Ratio	0.78	0.78	0.47	0.54	0.63	0.54
Debt / EBITDA Ratio	4.32	4.32	3.12	3.47	4.68	4.42
Debt / FCF Ratio	9.81	9.81	6.42	4.80	9.64	16.09
Net Debt / Equity Ratio	0.55	0.55	0.29	0.33	0.42	0.40
Net Debt / EBITDA Ratio	3.03	3.03	1.94	2.11	3.11	3.25
Net Debt / FCF Ratio	6.88	6.88	3.98	2.92	6.40	11.82
Asset Turnover	0.50	0.50	0.57	0.56	0.60	0.56
Inventory Turnover	4.79	4.79	5.19	4.93	5.32	5.47
Quick Ratio	1.41	1.41	1.14	1.39	1.18	1.09
Current Ratio	2.16	2.16	1.81	2.03	1.64	1.61
Return on Equity (ROE)	10.55%	10.55%	8.64%	9.43%	7.48%	8.06%
Return on Assets (ROA)	4.57%	4.57%	3.89%	3.91%	3.04%	2.95%
Return on Invested Capital (ROIC)	6.79%	7.65%	6.54%	6.87%	5.45%	5.57%
Return on Capital Employed (ROCE)	7.60%	7.60%	7.20%	7.10%	5.40%	5.30%
Earnings Yield	6.63%	7.36%	5.30%	4.42%	3.26%	2.30%
FCF Yield	5.34%	5.94%	4.92%	5.76%	3.07%	1.10%
Dividend Yield	1.45%	1.55%	1.53%	1.30%	1.13%	0.78%
Payout Ratio	20.90%	20.90%	27.66%	34.00%	29.57%	43.11%
Buyback Yield / Dilution	0.14%	0.14%	-0.01%	-0.01%	-2.22%	-43.20%
Total Shareholder Return	1.60%	1.70%	1.53%	1.30%	-1.09%	-42.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.