Naspers Limited (FRA:NNW)
Germany · Delayed Price · Currency is EUR 53.00
-1.00 (-1.85%)
At close: Jan 30, 2026
Naspers Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7,855 | 7,181 | 6,431 | 5,960 | 6,294 | 5,934 | |
Revenue Growth (YoY) | 18.14% | 11.66% | 7.90% | -5.31% | 6.07% | 48.31% |
Cost of Revenue | 4,490 | 4,289 | 3,966 | 4,085 | 4,662 | 4,088 |
Gross Profit | 3,365 | 2,892 | 2,465 | 1,875 | 1,632 | 1,846 |
Selling, General & Admin | 3,164 | 2,773 | 2,647 | 2,307 | 2,454 | 2,932 |
Other Operating Expenses | -23 | -27 | 1 | 641 | -34 | 12 |
Operating Expenses | 3,141 | 2,746 | 2,648 | 2,948 | 2,420 | 2,944 |
Operating Income | 224 | 146 | -183 | -1,073 | -788 | -1,098 |
Interest Expense | -614 | -586 | -585 | -569 | -407 | -268 |
Interest & Investment Income | 876 | 930 | 920 | 544 | 103 | 106 |
Earnings From Equity Investments | 6,391 | 5,704 | 2,810 | 5,176 | 9,256 | 7,095 |
Currency Exchange Gain (Loss) | -293 | 36 | -31 | - | 122 | 80 |
Other Non Operating Income (Expenses) | 8 | 16 | 107 | -56 | 4 | 131 |
EBT Excluding Unusual Items | 6,592 | 6,246 | 3,038 | 4,022 | 8,290 | 6,046 |
Merger & Restructuring Charges | -88 | -25 | -18 | - | -43 | -56 |
Impairment of Goodwill | -3 | - | -372 | - | -246 | -70.5 |
Gain (Loss) on Sale of Investments | 7,695 | 6,363 | 4,340 | 5,625 | 10,767 | 1,210 |
Gain (Loss) on Sale of Assets | -656 | -2 | -5 | - | 4 | 118 |
Asset Writedown | -25 | -18 | -2 | - | - | -12.5 |
Other Unusual Items | - | - | 5 | 51 | -223 | -13 |
Pretax Income | 13,515 | 12,564 | 6,986 | 9,698 | 18,549 | 7,222 |
Income Tax Expense | 157 | 181 | 151 | 51 | 64 | -46 |
Earnings From Continuing Operations | 13,358 | 12,383 | 6,835 | 9,647 | 18,485 | 7,268 |
Earnings From Discontinued Operations | -33 | -128 | -270 | 307 | 53 | - |
Net Income to Company | 13,325 | 12,255 | 6,565 | 9,954 | 18,538 | 7,268 |
Minority Interest in Earnings | -7,611 | -7,013 | -3,710 | -5,623 | -6,315 | -1,964 |
Net Income | 5,714 | 5,242 | 2,855 | 4,331 | 12,223 | 5,304 |
Net Income to Common | 5,714 | 5,242 | 2,855 | 4,331 | 12,223 | 5,304 |
Net Income Growth | 85.16% | 83.61% | -34.08% | -64.57% | 130.45% | 71.26% |
Shares Outstanding (Basic) | 816 | 854 | 932 | 1,042 | 1,449 | 2,134 |
Shares Outstanding (Diluted) | 817 | 855 | 933 | 1,042 | 1,453 | 2,140 |
Shares Change (YoY) | -10.43% | -8.32% | -10.52% | -28.25% | -32.10% | -2.40% |
EPS (Basic) | 7.00 | 6.13 | 3.06 | 4.16 | 8.44 | 2.49 |
EPS (Diluted) | 6.79 | 5.96 | 2.95 | 4.00 | 8.25 | 2.41 |
EPS Growth | 108.09% | 101.71% | -26.11% | -51.60% | 242.76% | 74.48% |
Free Cash Flow | 1,847 | 1,792 | 961 | -445 | -951 | -51 |
Free Cash Flow Per Share | 2.26 | 2.10 | 1.03 | -0.43 | -0.66 | -0.02 |
Dividend Per Share | 0.055 | 0.055 | 0.128 | 0.099 | 0.090 | 0.090 |
Dividend Growth | -56.66% | -56.66% | 29.28% | 9.42% | 0.56% | 37.16% |
Gross Margin | 42.84% | 40.27% | 38.33% | 31.46% | 25.93% | 31.11% |
Operating Margin | 2.85% | 2.03% | -2.85% | -18.00% | -12.52% | -18.50% |
Profit Margin | 72.74% | 73.00% | 44.39% | 72.67% | 194.20% | 89.38% |
Free Cash Flow Margin | 23.51% | 24.95% | 14.94% | -7.47% | -15.11% | -0.86% |
EBITDA | 382 | 259 | 17 | -881 | -670 | -938 |
EBITDA Margin | 4.86% | 3.61% | 0.26% | -14.78% | -10.64% | -15.81% |
D&A For EBITDA | 158 | 113 | 200 | 192 | 118 | 160 |
EBIT | 224 | 146 | -183 | -1,073 | -788 | -1,098 |
EBIT Margin | 2.85% | 2.03% | -2.84% | -18.00% | -12.52% | -18.50% |
Effective Tax Rate | 1.16% | 1.44% | 2.16% | 0.53% | 0.34% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.