Noodles & Company Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 1, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 2, 2024	Jan '23 Jan 3, 2023	Dec '21 Dec 28, 2021	Dec '20 Dec 29, 2020	2015 - 2019
Market Capitalization	29	26	127	241	373	284	Upgrade
Market Cap Growth	-23.07%	-79.97%	-47.17%	-35.26%	31.08%	30.55%	Upgrade
Enterprise Value	262	302	388	492	600	514	Upgrade
Last Close Price	0.62	0.57	2.84	5.12	8.20	6.35	Upgrade
PE Ratio	-	-	-	-	115.07	-	Upgrade
PS Ratio	0.07	0.05	0.28	0.50	0.89	0.89	Upgrade
PB Ratio	-0.87	-4.74	5.15	6.63	11.21	11.73	Upgrade
P/TBV Ratio	-	-	7.18	8.32	14.15	15.99	Upgrade
P/FCF Ratio	-	-	-	-	24.25	-	Upgrade
P/OCF Ratio	-	3.50	5.08	26.63	11.66	38.18	Upgrade
EV/Sales Ratio	0.62	0.63	0.85	1.02	1.43	1.60	Upgrade
EV/EBITDA Ratio	5.01	14.49	14.10	18.15	20.02	76.65	Upgrade
EV/EBIT Ratio	-	-	126.14	97.33	58.76	-	Upgrade
EV/FCF Ratio	-19.90	-	-	-	39.01	-	Upgrade
Debt / Equity Ratio	-7.10	-52.61	11.06	6.98	6.76	9.65	Upgrade
Debt / EBITDA Ratio	4.53	4.53	4.12	3.79	3.58	5.95	Upgrade
Debt / FCF Ratio	-	-	-	-	14.63	-	Upgrade
Asset Turnover	1.59	1.42	1.41	1.49	1.37	1.08	Upgrade
Inventory Turnover	40.92	40.42	41.31	44.15	41.27	35.06	Upgrade
Quick Ratio	0.13	0.08	0.13	0.13	0.08	0.20	Upgrade
Current Ratio	0.34	0.31	0.34	0.34	0.30	0.41	Upgrade
Return on Equity (ROE)	-	-335.60%	-30.08%	-8.72%	10.89%	-57.95%	Upgrade
Return on Assets (ROA)	-1.90%	-1.35%	0.59%	0.97%	2.08%	-2.30%	Upgrade
Return on Capital (ROIC)	-2.23%	-1.52%	0.66%	1.11%	2.37%	-2.57%	Upgrade
Return on Capital Employed (ROCE)	-4.50%	-2.90%	1.10%	1.90%	4.40%	-4.60%	Upgrade
Earnings Yield	-133.72%	-136.97%	-7.05%	-1.30%	0.87%	-6.68%	Upgrade
FCF Yield	-45.53%	-80.21%	-17.57%	-9.56%	4.12%	-0.76%	Upgrade
Buyback Yield / Dilution	-1.64%	0.87%	0.11%	0.46%	-4.18%	1.57%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.