Norsk Hydro ASA (FRA:NOH1)
Germany flag Germany · Delayed Price · Currency is EUR
5.34
-0.01 (-0.15%)
Last updated: Jul 25, 2025

Norsk Hydro ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
215,356203,636193,619207,929149,654114,291
Upgrade
Other Revenue
-----1-
Upgrade
215,356203,636193,619207,929149,653114,291
Upgrade
Revenue Growth (YoY)
13.38%5.17%-6.88%38.94%30.94%-23.72%
Upgrade
Cost of Revenue
134,046129,349123,538129,37388,84368,953
Upgrade
Gross Profit
81,31074,28770,08178,55660,81045,338
Upgrade
Selling, General & Admin
27,36026,93225,92222,86420,29419,142
Upgrade
Other Operating Expenses
-4,995-5,032-4,048-3,499-1,342-1,180
Upgrade
Operating Expenses
32,58932,03131,26827,95826,79625,137
Upgrade
Operating Income
48,72142,25638,81350,59834,01420,201
Upgrade
Interest Expense
-2,478-2,734-2,054-1,090-956-994
Upgrade
Interest & Investment Income
1,3311,6011,302652263290
Upgrade
Earnings From Equity Investments
-813-5164921,3371,340223
Upgrade
Currency Exchange Gain (Loss)
-2,033-5,646-2,0842,1921,404-3,800
Upgrade
Other Non Operating Income (Expenses)
-26,565-26,571-25,605-21,862-18,108-15,371
Upgrade
EBT Excluding Unusual Items
18,1638,39010,86431,82717,957549
Upgrade
Impairment of Goodwill
---2,220---1,129
Upgrade
Gain (Loss) on Sale of Investments
-14---33--
Upgrade
Gain (Loss) on Sale of Assets
5115111042483565,498
Upgrade
Asset Writedown
-329-39-2,201-336-437-850
Upgrade
Other Unusual Items
-----240
Upgrade
Pretax Income
18,3318,8626,54732,36518,3974,804
Upgrade
Income Tax Expense
6,8293,8223,7427,9844,467918
Upgrade
Earnings From Continuing Operations
11,5025,0402,80524,38113,9303,886
Upgrade
Earnings From Discontinued Operations
---3612-2,226
Upgrade
Net Income to Company
11,5025,0402,80524,41713,9421,660
Upgrade
Minority Interest in Earnings
-1,911750778-263-1,782185
Upgrade
Net Income
9,5915,7903,58324,15412,1601,845
Upgrade
Net Income to Common
9,5915,7903,58324,15412,1601,845
Upgrade
Net Income Growth
4921.47%61.60%-85.17%98.63%559.08%-
Upgrade
Shares Outstanding (Basic)
1,9821,9982,0292,0512,0512,049
Upgrade
Shares Outstanding (Diluted)
1,9821,9982,0292,0512,0512,049
Upgrade
Shares Change (YoY)
-1.55%-1.54%-1.06%-0.00%0.10%0.08%
Upgrade
EPS (Basic)
4.842.901.7711.785.930.90
Upgrade
EPS (Diluted)
4.842.901.7711.785.930.90
Upgrade
EPS Growth
5000.75%64.13%-85.01%98.64%558.40%-
Upgrade
Free Cash Flow
10,2791,8018,58219,7338,3107,233
Upgrade
Free Cash Flow Per Share
5.180.904.239.624.053.53
Upgrade
Dividend Per Share
2.2502.2502.5005.6503.4001.250
Upgrade
Dividend Growth
-10.00%-10.00%-55.75%66.18%172.00%-
Upgrade
Gross Margin
37.76%36.48%36.20%37.78%40.63%39.67%
Upgrade
Operating Margin
22.62%20.75%20.05%24.33%22.73%17.68%
Upgrade
Profit Margin
4.45%2.84%1.85%11.62%8.13%1.61%
Upgrade
Free Cash Flow Margin
4.77%0.88%4.43%9.49%5.55%6.33%
Upgrade
EBITDA
58,93352,37648,18259,19141,85827,375
Upgrade
EBITDA Margin
27.37%25.72%24.88%28.47%27.97%23.95%
Upgrade
D&A For EBITDA
10,21210,1209,3698,5937,8447,174
Upgrade
EBIT
48,72142,25638,81350,59834,01420,201
Upgrade
EBIT Margin
22.62%20.75%20.05%24.33%22.73%17.68%
Upgrade
Effective Tax Rate
37.25%43.13%57.16%24.67%24.28%19.11%
Upgrade
Revenue as Reported
220,049208,663198,263213,672153,212121,928
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.