Nippon Carbon Co., Ltd. (FRA:NPV)
Germany · Delayed Price · Currency is EUR 24.40
0.00 (0.00%)
At close: Jan 28, 2026
Nippon Carbon Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 38,012 | 37,956 | 37,867 | 35,799 | 31,578 | 26,802 | |
Revenue Growth (YoY) | -1.14% | 0.24% | 5.78% | 13.37% | 17.82% | -40.35% |
Cost of Revenue | 27,485 | 26,471 | 26,016 | 25,950 | 23,539 | 19,673 |
Gross Profit | 10,527 | 11,485 | 11,851 | 9,849 | 8,039 | 7,129 |
Selling, General & Admin | 5,046 | 4,728 | 4,952 | 4,782 | 4,035 | 3,753 |
Research & Development | 437 | 437 | 324 | 276 | 297 | 360 |
Operating Expenses | 5,638 | 5,311 | 5,422 | 5,204 | 4,481 | 4,261 |
Operating Income | 4,889 | 6,174 | 6,429 | 4,645 | 3,558 | 2,868 |
Interest Expense | -103 | -62 | -44 | -52 | -61 | -68 |
Interest & Investment Income | 388 | 267 | 179 | 131 | 103 | 120 |
Earnings From Equity Investments | 101 | 166 | 146 | 79 | 42 | -113 |
Currency Exchange Gain (Loss) | 229 | 149 | 227 | 250 | 146 | 31 |
Other Non Operating Income (Expenses) | 27 | 114 | 264 | 144 | 665 | 929 |
EBT Excluding Unusual Items | 5,531 | 6,808 | 7,201 | 5,197 | 4,453 | 3,767 |
Gain (Loss) on Sale of Investments | 3,536 | 6 | 22 | 183 | 179 | 62 |
Gain (Loss) on Sale of Assets | -52 | 79 | -87 | -156 | -20 | -181 |
Other Unusual Items | -72 | 1 | -158 | - | -182 | -389 |
Pretax Income | 8,976 | 6,894 | 6,978 | 5,224 | 4,430 | 3,259 |
Income Tax Expense | 2,617 | 2,093 | 2,232 | 1,579 | 1,370 | 980 |
Earnings From Continuing Operations | 6,359 | 4,801 | 4,746 | 3,645 | 3,060 | 2,279 |
Minority Interest in Earnings | -578 | -723 | -696 | -451 | -331 | -469 |
Net Income | 5,781 | 4,078 | 4,050 | 3,194 | 2,729 | 1,810 |
Net Income to Common | 5,781 | 4,078 | 4,050 | 3,194 | 2,729 | 1,810 |
Net Income Growth | 34.26% | 0.69% | 26.80% | 17.04% | 50.77% | -81.34% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.07% | 0.07% | 0.01% | -0.05% | -0.15% | 0.02% |
EPS (Basic) | 522.86 | 368.97 | 366.71 | 289.22 | 246.99 | 163.58 |
EPS (Diluted) | 522.86 | 368.97 | 366.71 | 289.22 | 246.99 | 163.58 |
EPS Growth | 34.17% | 0.62% | 26.79% | 17.10% | 51.00% | -81.34% |
Free Cash Flow | - | 567 | 133 | 4,023 | 6,023 | -910 |
Free Cash Flow Per Share | - | 51.30 | 12.04 | 364.28 | 545.12 | -82.24 |
Dividend Per Share | 200.000 | 200.000 | 200.000 | 200.000 | 200.000 | 200.000 |
Gross Margin | - | 30.26% | 31.30% | 27.51% | 25.46% | 26.60% |
Operating Margin | 12.86% | 16.27% | 16.98% | 12.97% | 11.27% | 10.70% |
Profit Margin | 15.21% | 10.74% | 10.70% | 8.92% | 8.64% | 6.75% |
Free Cash Flow Margin | - | 1.49% | 0.35% | 11.24% | 19.07% | -3.40% |
EBITDA | 8,115 | 9,160 | 9,095 | 7,129 | 5,943 | 5,061 |
EBITDA Margin | - | 24.13% | 24.02% | 19.91% | 18.82% | 18.88% |
D&A For EBITDA | 3,226 | 2,986 | 2,666 | 2,484 | 2,385 | 2,193 |
EBIT | 4,889 | 6,174 | 6,429 | 4,645 | 3,558 | 2,868 |
EBIT Margin | - | 16.27% | 16.98% | 12.97% | 11.27% | 10.70% |
Effective Tax Rate | - | 30.36% | 31.99% | 30.23% | 30.93% | 30.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.