Nomura Research Institute Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	12,044	17,083	14,972	12,532	17,553	15,818
Market Cap Growth	-28.47%	14.10%	19.47%	-28.60%	10.96%	37.38%
Enterprise Value	12,766	17,918	15,956	13,342	18,556	15,814
Last Close Price	20.80	29.62	25.33	20.36	27.92	24.62
PE Ratio	21.08	29.49	30.68	23.72	33.14	38.84
PS Ratio	2.78	3.62	3.32	2.62	3.87	3.73
PB Ratio	4.39	6.31	6.06	4.50	6.91	6.16
P/TBV Ratio	10.69	16.68	18.21	11.19	18.41	8.51
P/FCF Ratio	16.08	22.38	18.13	16.94	25.93	26.68
P/OCF Ratio	15.46	21.24	17.17	15.22	24.13	24.27
EV/Sales Ratio	2.92	3.79	3.54	2.78	4.09	3.73
EV/EBITDA Ratio	11.57	15.87	15.58	12.46	17.31	16.58
EV/EBIT Ratio	15.40	21.67	21.89	17.59	24.38	24.76
EV/FCF Ratio	17.04	23.48	19.32	18.04	27.41	26.67
Debt / Equity Ratio	0.47	0.62	0.74	0.59	0.73	0.50
Debt / EBITDA Ratio	1.18	1.48	1.79	1.54	1.73	1.34
Debt / FCF Ratio	1.72	2.19	2.22	2.23	2.74	2.15
Net Debt / Equity Ratio	0.25	0.23	0.31	0.27	0.39	0.04
Net Debt / EBITDA Ratio	0.64	0.56	0.75	0.70	0.93	0.10
Net Debt / FCF Ratio	0.93	0.83	0.92	1.01	1.48	0.16
Asset Turnover	0.87	0.83	0.84	0.85	0.85	0.93
Quick Ratio	1.64	1.37	1.47	1.32	0.84	1.49
Current Ratio	2.08	1.75	1.89	1.76	1.12	1.86
Return on Equity (ROE)	22.70%	22.45%	19.91%	20.54%	21.25%	16.95%
Return on Assets (ROA)	10.25%	9.04%	8.44%	8.41%	8.87%	8.71%
Return on Invested Capital (ROIC)	17.05%	17.63%	15.66%	15.64%	17.11%	19.36%
Return on Capital Employed (ROCE)	19.90%	19.40%	16.80%	17.10%	20.90%	17.20%
Earnings Yield	4.74%	3.39%	3.26%	4.22%	3.02%	2.57%
FCF Yield	6.22%	4.47%	5.52%	5.90%	3.86%	3.75%
Dividend Yield	1.97%	1.31%	1.28%	1.53%	1.06%	1.13%
Payout Ratio	37.58%	35.53%	34.63%	33.25%	31.70%	38.41%
Buyback Yield / Dilution	0.28%	1.51%	1.70%	0.27%	1.04%	5.55%
Total Shareholder Return	2.24%	2.82%	2.98%	1.81%	2.10%	6.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.