NRG Energy, Inc. (FRA:NRA)

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	28,330	17,652	10,560	6,859	9,275	7,497
Market Cap Growth	60.91%	67.17%	53.94%	-26.04%	23.71%	-15.88%
Enterprise Value	38,296	27,752	21,532	14,328	16,782	11,964
PE Ratio	73.12	17.27	-	6.00	4.82	17.98
PS Ratio	1.13	0.65	0.41	0.23	0.39	1.01
PB Ratio	14.54	7.38	4.02	1.92	2.93	5.46
P/FCF Ratio	23.87	9.97	-	-	47.09	5.71
P/OCF Ratio	14.53	7.93	-	20.36	21.40	4.99
EV/Sales Ratio	1.52	1.02	0.83	0.49	0.71	1.61
EV/EBITDA Ratio	17.95	8.23	84.40	5.03	4.06	8.11
EV/EBIT Ratio	37.78	12.59	-	7.15	5.12	12.20
EV/FCF Ratio	32.26	15.67	-	-	85.20	9.11
Debt / Equity Ratio	4.86	4.44	3.78	2.17	2.30	5.38
Debt / EBITDA Ratio	4.51	2.97	21.70	2.58	1.73	4.77
Debt / FCF Ratio	7.98	6.00	-	-	37.00	5.63
Quick Ratio	0.41	0.51	0.43	0.40	0.51	2.49
Current Ratio	0.93	1.02	1.02	1.25	1.37	3.15
Asset Turnover	1.18	1.12	1.05	1.21	1.42	0.66
Return on Equity (ROE)	17.66%	41.79%	-6.00%	32.88%	82.84%	30.38%
Return on Assets (ROA)	2.92%	5.70%	-2.39%	5.12%	12.25%	5.47%
Return on Capital (ROIC)	5.20%	10.43%	-5.07%	11.15%	20.63%	7.96%
Return on Capital Employed (ROCE)	7.60%	15.00%	-	13.30%	24.40%	9.20%
Earnings Yield	1.37%	6.16%	-1.73%	16.66%	20.73%	5.56%
FCF Yield	4.19%	10.04%	-7.02%	-0.10%	2.12%	17.52%
Dividend Yield	1.11%	1.85%	3.09%	4.81%	3.45%	4.00%
Payout Ratio	78.16%	36.00%	-	27.19%	14.59%	57.84%
Buyback Yield / Dilution	6.14%	7.02%	3.39%	3.67%	0.41%	6.82%
Total Shareholder Return	7.25%	8.87%	6.48%	8.48%	3.86%	10.81%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.