FRA:NS1 Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	1,107	901	1,788	1,167	724	563
Market Cap Growth	-10.21%	-49.58%	53.20%	61.29%	28.53%	47.63%
Enterprise Value	1,023	830	1,711	1,120	685	544
Last Close Price	31.56	24.92	47.08	31.71	18.72	15.15
PE Ratio	29.27	24.39	38.45	46.96	38.59	43.30
PS Ratio	6.96	5.83	10.15	7.49	5.27	5.85
PB Ratio	7.38	6.28	10.71	9.09	6.65	7.22
P/TBV Ratio	7.51	6.40	10.93	9.35	6.91	7.61
P/FCF Ratio	25.22	20.59	43.76	58.61	110.42	30.37
P/OCF Ratio	24.45	19.78	42.22	51.58	90.78	29.04
EV/Sales Ratio	6.51	5.37	9.71	7.19	4.99	5.65
EV/EBITDA Ratio	23.60	19.82	31.79	38.45	33.82	32.97
EV/EBIT Ratio	24.96	20.78	33.03	40.93	36.90	36.11
EV/FCF Ratio	23.30	18.96	41.89	56.26	104.57	29.33
Debt / Equity Ratio	0.03	0.03	0.03	0.04	0.06	0.12
Debt / EBITDA Ratio	0.10	0.11	0.09	0.18	0.33	0.55
Debt / FCF Ratio	0.10	0.10	0.13	0.26	1.03	0.50
Asset Turnover	0.90	0.90	1.01	1.08	1.06	1.00
Inventory Turnover	2.42	2.47	2.44	2.56	2.53	2.12
Quick Ratio	5.64	5.37	5.83	4.72	2.87	3.37
Current Ratio	7.06	6.75	7.59	6.67	4.52	4.72
Return on Equity (ROE)	25.03%	24.98%	31.23%	21.36%	19.01%	18.25%
Return on Assets (ROA)	14.64%	14.44%	18.53%	11.85%	8.95%	9.83%
Return on Invested Capital (ROIC)	55.58%	50.37%	59.16%	33.89%	25.38%	23.17%
Return on Capital Employed (ROCE)	26.80%	26.90%	29.90%	20.30%	15.90%	17.50%
Earnings Yield	3.42%	4.10%	2.60%	2.13%	2.59%	2.31%
FCF Yield	3.96%	4.86%	2.28%	1.71%	0.91%	3.29%
Dividend Yield	1.48%	1.76%	0.71%	0.18%	-	-
Payout Ratio	41.96%	31.41%	26.61%	8.47%	-	-
Buyback Yield / Dilution	2.48%	1.53%	-0.17%	-0.37%	-0.16%	0.48%
Total Shareholder Return	3.97%	3.29%	0.55%	-0.19%	-0.16%	0.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.