Northern Star Resources Limited (FRA:NS7)
Germany · Delayed Price · Currency is EUR 16.95
-0.09 (-0.52%)
At close: Feb 20, 2026
Northern Star Resources Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue | 6,960 | 6,415 | 4,921 | 4,131 | 3,806 | 2,761 |
Revenue Growth (YoY) | 25.58% | 30.35% | 19.13% | 8.53% | 37.88% | 40.01% |
Cost of Revenue | 4,327 | 4,141 | 3,726 | 3,092 | 3,261 | 2,620 |
Gross Profit | 2,634 | 2,274 | 1,195 | 1,039 | 545.5 | 140.2 |
Selling, General & Admin | 152.2 | 142.5 | 131 | 124.9 | 106.3 | 84.4 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 1.3 |
Other Operating Expenses | 33.6 | 31.3 | 26.8 | 21.8 | 10.8 | 4.2 |
Operating Expenses | 385.6 | 317.9 | 233.1 | 192.1 | 177.9 | 204.1 |
Operating Income | 2,248 | 1,956 | 961.8 | 847.3 | 367.6 | -63.9 |
Interest Expense | -90.5 | -85.9 | -75 | -35.3 | -9.1 | -19.8 |
Interest & Investment Income | 57.4 | 56.1 | 54.3 | 25.8 | 6 | 2.5 |
Currency Exchange Gain (Loss) | 46.2 | 3.6 | 4.5 | -1.8 | 7.7 | -7.3 |
Other Non Operating Income (Expenses) | -9.7 | -7.9 | -5.6 | -2.2 | 296.1 | 4.3 |
EBT Excluding Unusual Items | 2,252 | 1,922 | 940 | 833.8 | 668.3 | -84.2 |
Merger & Restructuring Charges | 0.8 | - | - | - | -7.4 | -231.8 |
Gain (Loss) on Sale of Investments | - | 34.9 | -10.1 | 10.4 | 0.8 | 1,911 |
Gain (Loss) on Sale of Assets | - | -4.6 | -2.5 | 0.6 | -0.3 | -2.9 |
Asset Writedown | - | - | - | - | - | -7.7 |
Other Unusual Items | - | - | - | - | -19.4 | - |
Pretax Income | 2,254 | 1,952 | 927.4 | 844.8 | 642 | 1,584 |
Income Tax Expense | 706.2 | 612.5 | 288.9 | 259.6 | 189.9 | 551.4 |
Earnings From Continuing Operations | 1,548 | 1,340 | 638.5 | 585.2 | 452.1 | 1,033 |
Net Income | 1,548 | 1,340 | 638.5 | 585.2 | 452.1 | 1,033 |
Net Income to Common | 1,548 | 1,340 | 638.5 | 585.2 | 452.1 | 1,033 |
Net Income Growth | 63.54% | 109.82% | 9.11% | 29.44% | -56.21% | 299.73% |
Shares Outstanding (Basic) | 1,330 | 1,189 | 1,148 | 1,152 | 1,162 | 900 |
Shares Outstanding (Diluted) | 1,341 | 1,200 | 1,159 | 1,164 | 1,169 | 904 |
Shares Change (YoY) | 15.78% | 3.54% | -0.42% | -0.38% | 29.32% | 29.96% |
EPS (Basic) | 1.16 | 1.13 | 0.56 | 0.51 | 0.39 | 1.15 |
EPS (Diluted) | 1.15 | 1.12 | 0.55 | 0.50 | 0.39 | 1.14 |
EPS Growth | 41.19% | 102.54% | 9.54% | 29.97% | -66.14% | 207.26% |
Free Cash Flow | 191.1 | 657 | 630.4 | 292.3 | 570.5 | 383.7 |
Free Cash Flow Per Share | 0.14 | 0.55 | 0.54 | 0.25 | 0.49 | 0.42 |
Dividend Per Share | 0.550 | 0.550 | 0.400 | 0.265 | 0.215 | 0.190 |
Dividend Growth | 10.00% | 37.50% | 50.94% | 23.26% | 13.16% | 11.77% |
Gross Margin | 37.84% | 35.45% | 24.28% | 25.16% | 14.33% | 5.08% |
Operating Margin | 32.30% | 30.49% | 19.54% | 20.51% | 9.66% | -2.31% |
Profit Margin | 22.24% | 20.88% | 12.97% | 14.17% | 11.88% | 37.40% |
Free Cash Flow Margin | 2.75% | 10.24% | 12.81% | 7.08% | 14.99% | 13.90% |
EBITDA | 3,753 | 3,369 | 2,111 | 1,904 | 1,476 | 661.1 |
EBITDA Margin | 53.91% | 52.52% | 42.90% | 46.09% | 38.78% | 23.95% |
D&A For EBITDA | 1,504 | 1,413 | 1,149 | 1,057 | 1,109 | 725 |
EBIT | 2,248 | 1,956 | 961.8 | 847.3 | 367.6 | -63.9 |
EBIT Margin | 32.30% | 30.49% | 19.54% | 20.51% | 9.66% | -2.31% |
Effective Tax Rate | 31.33% | 31.37% | 31.15% | 30.73% | 29.58% | 34.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.