Nomura Holdings, Inc. (FRA:NSE)
7.69
0.00 (0.00%)
Last updated: Jan 30, 2026, 3:38 PM CET
Nomura Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Interest and Dividend Income | 2,645,754 | 2,927,861 | 2,620,856 | 1,114,690 | 284,222 | 356,466 |
Total Interest Expense | 2,581,816 | 2,844,258 | 2,595,294 | 1,151,149 | 230,109 | 215,363 |
Net Interest Income | 63,938 | 83,603 | 25,562 | -36,459 | 54,113 | 141,103 |
Brokerage Commission | 425,127 | 407,011 | 364,095 | 279,857 | 332,344 | 376,897 |
Trading & Principal Transactions | 663,306 | 580,099 | 491,611 | 563,269 | 368,799 | 310,040 |
Asset Management Fee | 414,812 | 378,196 | 310,154 | 271,684 | 269,985 | 230,047 |
Underwriting & Investment Banking Fee | 195,229 | 212,234 | 173,265 | 113,208 | 149,603 | 108,681 |
Gain on Sale of Investments (Rev) | 21,928 | 8,078 | 21,489 | 13,078 | 36,214 | 26,787 |
Other Revenue | 258,927 | 223,264 | 175,824 | 130,940 | 152,832 | 215,317 |
| 2,043,267 | 1,892,485 | 1,562,000 | 1,335,577 | 1,363,890 | 1,408,872 | |
Revenue Growth (YoY) | 8.40% | 21.16% | 16.95% | -2.08% | -3.19% | 9.57% |
Salaries & Employee Benefits | 774,449 | 732,390 | 673,523 | 605,787 | 529,506 | 507,906 |
Cost of Services Provided | 531,667 | 501,691 | 447,388 | 418,267 | 374,906 | 376,272 |
Other Operating Expenses | 207,259 | 186,440 | 167,239 | 162,049 | 169,517 | 198,231 |
Total Operating Expenses | 1,513,375 | 1,420,521 | 1,288,150 | 1,186,103 | 1,073,929 | 1,082,409 |
Operating Income | 529,892 | 471,964 | 273,850 | 149,474 | 289,961 | 326,463 |
Currency Exchange Gains | - | - | - | - | - | -7,000 |
EBT Excluding Unusual Items | 529,892 | 471,964 | 273,850 | 149,474 | 289,961 | 319,463 |
Legal Settlements | - | - | - | - | -63,338 | -41,131 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -47,661 |
Pretax Income | 529,892 | 471,964 | 273,850 | 149,474 | 226,623 | 230,671 |
Income Tax Expense | 158,105 | 124,709 | 96,630 | 57,798 | 80,090 | 70,274 |
Earnings From Continuing Ops. | 371,787 | 347,255 | 177,220 | 91,676 | 146,533 | 160,397 |
Minority Interest in Earnings | -11,621 | -6,519 | -11,357 | 1,110 | -3,537 | -7,281 |
Net Income | 360,166 | 340,736 | 165,863 | 92,786 | 142,996 | 153,116 |
Net Income to Common | 360,166 | 340,736 | 165,863 | 92,786 | 142,996 | 153,116 |
Net Income Growth | 10.64% | 105.43% | 78.76% | -35.11% | -6.61% | -29.44% |
Shares Outstanding (Basic) | 2,951 | 2,955 | 3,017 | 3,007 | 3,064 | 3,056 |
Shares Outstanding (Diluted) | 3,050 | 3,066 | 3,145 | 3,114 | 3,159 | 3,147 |
Shares Change (YoY) | -1.13% | -2.48% | 0.97% | -1.41% | 0.36% | -3.94% |
EPS (Basic) | 122.06 | 115.30 | 54.97 | 30.86 | 46.68 | 50.11 |
EPS (Diluted) | 117.99 | 111.03 | 52.69 | 29.74 | 45.23 | 48.63 |
EPS Growth | 11.88% | 110.70% | 77.21% | -34.25% | -7.00% | -26.53% |
Free Cash Flow | - | -868,582 | -13,144 | -865,985 | -974,163 | 547,735 |
Free Cash Flow Per Share | - | -283.25 | -4.18 | -278.07 | -308.41 | 174.03 |
Dividend Per Share | 51.000 | 47.000 | 23.000 | 17.000 | 22.000 | 35.000 |
Dividend Growth | 34.21% | 104.35% | 35.29% | -22.73% | -37.14% | 75.00% |
Operating Margin | 25.93% | 24.94% | 17.53% | 11.19% | 21.26% | 23.17% |
Profit Margin | 17.63% | 18.00% | 10.62% | 6.95% | 10.48% | 10.87% |
Free Cash Flow Margin | - | -45.90% | -0.84% | -64.84% | -71.43% | 38.88% |
Effective Tax Rate | 29.84% | 26.42% | 35.29% | 38.67% | 35.34% | 30.46% |
Revenue as Reported | 4,625,083 | 4,736,743 | 4,157,294 | 2,486,726 | 1,593,999 | 1,617,235 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.