NVE Corporation (FRA:NVK)

NVE Corporation Cash Flow Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	13.83	15.06	17.12	22.69	14.51	11.69
Depreciation & Amortization	0.34	0.32	0.31	0.2	0.42	0.54
Loss (Gain) From Sale of Investments	-0.36	-0.31	-0.11	0.06	-	-
Stock-Based Compensation	0.1	0.15	0.14	0.06	0.08	0.05
Provision & Write-off of Bad Debts	-	-	0.01	-	-	-
Other Operating Activities	0.45	-0.67	-1.03	0.16	0.02	-0.13
Change in Accounts Receivable	0.51	-0.44	3.37	-1.82	-2.74	0.73
Change in Inventory	-0	-0.29	-0.74	-1.33	-1.19	-0.02
Change in Accounts Payable	0.06	0.09	-0.15	-0.73	1.29	0.11
Change in Other Net Operating Assets	-0.62	0.4	-0.67	-0.21	0.1	0.39
Operating Cash Flow	14.31	14.31	18.25	19.09	12.5	13.36
Operating Cash Flow Growth	-9.72%	-21.58%	-4.42%	52.69%	-6.44%	-15.92%
Capital Expenditures	-1.26	-1.26	-0.02	-0.94	-0.48	-0.06
Investment in Securities	8.2	3.93	9.6	-7.69	7.5	8.49
Other Investing Activities	-	-	-	0.1	-	-
Investing Cash Flow	6.94	2.67	9.58	-8.53	7.02	8.42
Issuance of Common Stock	0.11	0.11	0.12	-	-	-
Repurchase of Common Stock	-	-	-	-0.02	-0.16	-0.09
Common Dividends Paid	-19.35	-19.34	-19.33	-19.32	-19.33	-19.34
Other Financing Activities	0	-	-	-	-	-
Financing Cash Flow	-19.23	-19.23	-19.21	-19.34	-19.5	-19.43
Net Cash Flow	2.01	-2.25	8.61	-8.78	0.02	2.36
Free Cash Flow	13.05	13.05	18.23	18.16	12.02	13.3
Free Cash Flow Growth	-11.38%	-28.40%	0.41%	51.06%	-9.64%	-16.04%
Free Cash Flow Margin	52.64%	50.45%	61.17%	47.46%	44.54%	62.26%
Free Cash Flow Per Share	2.70	2.70	3.77	3.76	2.49	2.75
Cash Income Tax Paid	3.18	3.31	4.54	4.5	2.52	2.44
Levered Free Cash Flow	8.28	8.97	13.82	11.32	7.69	9.68
Unlevered Free Cash Flow	8.28	8.97	13.82	11.32	7.69	9.68
Change in Working Capital	-0.05	-0.25	1.8	-4.08	-2.54	1.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.