Newell Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,204	7,582	8,133	9,459	10,589
Revenue Growth (YoY)	-4.98%	-6.78%	-14.02%	-10.67%	12.83%
Cost of Revenue	4,768	4,998	5,780	6,603	7,204
Gross Profit	2,436	2,584	2,353	2,856	3,385
Selling, General & Admin	1,834	1,935	1,884	1,886	2,111
Research & Development	114	123	117	140	153
Operating Expenses	1,948	2,058	2,001	2,026	2,264
Operating Income	488	526	352	830	1,121
Interest Expense	-321	-295	-283	-235	-256
Currency Exchange Gain (Loss)	-10	-8	-10	-47	-8
Other Non Operating Income (Expenses)	-21	-21	-39	-13	10
EBT Excluding Unusual Items	136	202	20	535	867
Merger & Restructuring Charges	-90	-102	-95	-39	-46
Impairment of Goodwill	-	-	-241	-	-
Gain (Loss) on Sale of Investments	12	-	-	-	-
Gain (Loss) on Sale of Assets	-	-2	-	136	4
Asset Writedown	-346	-345	-101	-474	-60
Other Unusual Items	-13	-13	-126	-1	-5
Pretax Income	-301	-260	-543	157	760
Income Tax Expense	-16	-44	-155	-40	138
Earnings From Continuing Operations	-285	-216	-388	197	622
Net Income	-285	-216	-388	197	622
Net Income to Common	-285	-216	-388	197	622
Net Income Growth	-	-	-	-68.33%	-
Shares Outstanding (Basic)	418	416	414	416	425
Shares Outstanding (Diluted)	418	416	414	417	428
Shares Change (YoY)	0.65%	0.34%	-0.79%	-2.48%	0.92%
EPS (Basic)	-0.68	-0.52	-0.94	0.47	1.46
EPS (Diluted)	-0.68	-0.52	-0.94	0.47	1.45
EPS Growth	-	-	-	-67.59%	-
Free Cash Flow	17	237	646	-584	595
Free Cash Flow Per Share	0.04	0.57	1.56	-1.40	1.39
Dividend Per Share	0.280	0.280	0.440	0.920	0.920
Dividend Growth	-	-36.36%	-52.17%	-	-
Gross Margin	33.81%	34.08%	28.93%	30.19%	31.97%
Operating Margin	6.77%	6.94%	4.33%	8.77%	10.59%
Profit Margin	-3.96%	-2.85%	-4.77%	2.08%	5.87%
Free Cash Flow Margin	0.24%	3.13%	7.94%	-6.17%	5.62%
EBITDA	799	849	686	1,126	1,446
EBITDA Margin	11.09%	11.20%	8.43%	11.90%	13.66%
D&A For EBITDA	311	323	334	296	325
EBIT	488	526	352	830	1,121
EBIT Margin	6.77%	6.94%	4.33%	8.77%	10.59%
Effective Tax Rate	-	-	-	-	18.16%
Advertising Expenses	429	417	371	387	407

Source: S&P Global Market Intelligence. Standard template. Financial Sources.