New World Department Store China Limited (FRA:NWM)
Germany flag Germany · Delayed Price · Currency is EUR
0.0325
0.00 (0.00%)
Last updated: Feb 23, 2026, 8:03 AM CET

FRA:NWM Income Statement

Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Revenue
1,1831,3591,4841,9352,246
Other Revenue
251.27327.54283.34329.6336.89
Revenue
1,4341,6871,7672,2642,283
Revenue Growth (YoY)
-14.99%-4.53%-21.96%-0.82%-0.07%
Cost of Revenue
254.93304.02387.73481.15596.14
Gross Profit
1,1791,3831,3791,7831,687
Selling, General & Admin
384.12416.36483.57596.84582.44
Other Operating Expenses
354.05398.14413.39558.61221.1
Operating Expenses
1,0631,1681,2801,6621,387
Operating Income
116.09214.6299.73120.92299.56
Interest Expense
-176.22-235.53-226.16-240.12-230.33
Interest & Investment Income
13.7818.0122.9833.1737.84
Earnings From Equity Investments
-----0.15
Currency Exchange Gain (Loss)
35.22-8.99-129.17-34.05128.92
Other Non Operating Income (Expenses)
73.21180.145.95156.019.82
EBT Excluding Unusual Items
62.09168.21-186.6735.92245.66
Merger & Restructuring Charges
48.55-17.45-63.84-74.39-
Impairment of Goodwill
-110.06---220.35-232.75
Gain (Loss) on Sale of Investments
2.64-0.75-4.54-0.3-
Gain (Loss) on Sale of Assets
37.0710.55-0.2838.6236.75
Asset Writedown
96.48-119.29-26.3-186.08-183.11
Other Unusual Items
-10.95-4.08-0.950.0330.31
Pretax Income
125.8337.19-282.57-406.55-103.15
Income Tax Expense
100.5423.8738.2976.83126.21
Earnings From Continuing Operations
25.2913.31-320.85-483.38-229.36
Net Income
25.2913.31-320.85-483.38-229.36
Net Income to Common
25.2913.31-320.85-483.38-229.36
Net Income Growth
89.91%----
Shares Outstanding (Basic)
1,6861,6861,6861,6861,686
Shares Outstanding (Diluted)
1,6861,6861,6861,6861,686
EPS (Basic)
0.010.01-0.19-0.29-0.14
EPS (Diluted)
0.010.01-0.19-0.29-0.14
EPS Growth
89.91%----
Free Cash Flow
350.48240.55495.3970805.9
Free Cash Flow Per Share
0.210.140.290.040.48
Gross Margin
82.22%81.98%78.06%78.75%73.89%
Operating Margin
8.09%12.72%5.64%5.34%13.12%
Profit Margin
1.76%0.79%-18.16%-21.35%-10.05%
Free Cash Flow Margin
24.44%14.26%28.03%3.09%35.30%
EBITDA
204.75301.09192.35225.58427.04
EBITDA Margin
14.28%17.85%10.88%9.96%18.71%
D&A For EBITDA
88.6586.4792.62104.66127.48
EBIT
116.09214.6299.73120.92299.56
EBIT Margin
8.09%12.72%5.64%5.34%13.12%
Effective Tax Rate
79.91%64.20%---
Source: S&P Global Market Intelligence. Standard template. Financial Sources.