NeXR Technologies SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	2012 - 2016
Period Ending	Jun '22 Jun 30, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	2012 - 2016
Revenue	0.97	0.75	0.26	1.2	0.37	12.05	Upgrade
Revenue Growth (YoY)	145.87%	185.41%	-78.28%	227.09%	-96.95%	475.83%	Upgrade
Cost of Revenue	6.38	6.58	4.78	5.29	7.68	3.4	Upgrade
Gross Profit	-5.41	-5.83	-4.52	-4.09	-7.31	8.65	Upgrade
Other Operating Expenses	3.33	3.33	4.46	5.33	5.3	9.49	Upgrade
Operating Expenses	5.86	5.84	6.98	8.51	11.88	26.26	Upgrade
Operating Income	-11.26	-11.67	-11.5	-12.59	-19.19	-17.61	Upgrade
Interest Expense	-3.39	-3.05	-2.43	-1.37	-0.62	-0.37	Upgrade
Interest & Investment Income	0	0	0.01	0	0	0.01	Upgrade
Currency Exchange Gain (Loss)	-0	0	-0	-0	0.02	0.01	Upgrade
Other Non Operating Income (Expenses)	0	0	-0	-0	-	-	Upgrade
EBT Excluding Unusual Items	-14.66	-14.72	-13.93	-13.96	-19.79	-17.95	Upgrade
Impairment of Goodwill	-	-	-	-	-5.3	-42.32	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-0.02	-	Upgrade
Pretax Income	-14.66	-14.72	-13.93	-13.96	-25.11	-60.27	Upgrade
Income Tax Expense	0	0	-2.22	-0.67	-3.09	-16.49	Upgrade
Earnings From Continuing Operations	-14.66	-14.72	-11.71	-13.29	-22.03	-43.78	Upgrade
Net Income	-14.66	-14.72	-11.71	-13.29	-22.03	-43.78	Upgrade
Net Income to Common	-14.66	-14.72	-11.71	-13.29	-22.03	-43.78	Upgrade
Shares Outstanding (Basic)	7	6	4	2	2	2	Upgrade
Shares Outstanding (Diluted)	7	6	4	2	2	2	Upgrade
Shares Change (YoY)	43.79%	50.00%	76.80%	-0.08%	0.02%	10.45%	Upgrade
EPS (Basic)	-2.03	-2.38	-2.84	-5.70	-9.44	-18.77	Upgrade
EPS (Diluted)	-2.03	-2.38	-2.84	-5.70	-9.44	-18.77	Upgrade
Free Cash Flow	-	-9.46	-7.57	-11.11	0.6	-4.3	Upgrade
Free Cash Flow Per Share	-	-1.53	-1.83	-4.77	0.26	-1.84	Upgrade
Gross Margin	-	-	-	-	-	71.82%	Upgrade
Operating Margin	-1162.44%	-1565.78%	-4402.70%	-1047.03%	-5219.01%	-146.13%	Upgrade
Profit Margin	-1512.55%	-1975.07%	-4483.27%	-1105.09%	-5990.94%	-363.33%	Upgrade
Free Cash Flow Margin	-	-1268.52%	-2896.73%	-924.01%	163.34%	-35.66%	Upgrade
EBITDA	-8.8	-9.19	-8.98	-9.42	39.89	41.48	Upgrade
EBITDA Margin	-	-	-	-	10850.74%	344.23%	Upgrade
D&A For EBITDA	2.46	2.48	2.52	3.17	59.08	59.08	Upgrade
EBIT	-11.26	-11.67	-11.5	-12.59	-19.19	-17.61	Upgrade
EBIT Margin	-	-	-	-	-	-146.13%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.