The New York Times Company (FRA:NYT)
Germany · Delayed Price · Currency is EUR 60.24
-0.14 (-0.23%)
Last updated: Jan 29, 2026, 8:04 AM CET
FRA:NYT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 |
Operating Revenue | 2,446 | 2,295 | 2,161 | 2,076 | 1,860 | 1,588 |
Other Revenue | 275.77 | 264.4 | 237.79 | 203.67 | 188.23 | 166.85 |
| 2,722 | 2,559 | 2,399 | 2,279 | 2,048 | 1,755 | |
Revenue Growth (YoY) | 8.49% | 6.66% | 5.26% | 11.30% | 16.71% | -1.49% |
Cost of Revenue | 1,361 | 1,310 | 1,249 | 1,209 | 1,040 | 959.31 |
Gross Profit | 1,362 | 1,249 | 1,150 | 1,070 | 1,008 | 795.33 |
Selling, General & Admin | 623 | 583.37 | 557.83 | 558.77 | 554.65 | 454.46 |
Research & Development | 259.23 | 248.2 | 228.8 | 204.19 | 160.87 | 133.38 |
Other Operating Expenses | -27.2 | -27 | -27 | -29 | -27 | -29 |
Operating Expenses | 940.22 | 887.5 | 845.75 | 816.61 | 746.02 | 620.98 |
Operating Income | 421.29 | 361.9 | 304.34 | 253.78 | 262.29 | 174.34 |
Interest Expense | -1.13 | -1.02 | -1.01 | -0.8 | -0.78 | -0.73 |
Interest & Investment Income | 42.24 | 37.5 | 22.12 | 7.26 | 6.57 | 13.98 |
Earnings From Equity Investments | - | - | 2.48 | - | - | 5 |
EBT Excluding Unusual Items | 462.4 | 398.39 | 327.92 | 260.24 | 268.08 | 192.6 |
Merger & Restructuring Charges | -6.49 | -7.51 | -7.58 | -39.41 | -0.9 | -6.6 |
Gain (Loss) on Sale of Investments | -3.5 | - | - | - | 27.16 | 10.07 |
Gain (Loss) on Sale of Assets | - | - | - | 34.23 | - | - |
Asset Writedown | - | - | -15.24 | -4.07 | - | - |
Legal Settlements | -13.51 | -10.8 | - | - | - | - |
Other Unusual Items | 0.36 | 3.35 | -2.51 | -14.99 | -3.83 | -80.64 |
Pretax Income | 439.27 | 383.42 | 302.59 | 236 | 290.5 | 115.43 |
Income Tax Expense | 101.41 | 89.6 | 69.84 | 62.09 | 70.53 | 14.6 |
Earnings From Continuing Operations | 337.87 | 293.83 | 232.75 | 173.91 | 219.97 | 100.84 |
Net Income to Company | 337.87 | 293.83 | 232.75 | 173.91 | 219.97 | 100.84 |
Minority Interest in Earnings | - | - | -0.37 | - | - | -0.73 |
Net Income | 337.87 | 293.83 | 232.39 | 173.91 | 219.97 | 100.1 |
Net Income to Common | 337.87 | 293.83 | 232.39 | 173.91 | 219.97 | 100.1 |
Net Income Growth | 20.68% | 26.44% | 33.63% | -20.94% | 119.74% | -28.48% |
Shares Outstanding (Basic) | 164 | 164 | 165 | 167 | 168 | 167 |
Shares Outstanding (Diluted) | 165 | 166 | 166 | 167 | 169 | 168 |
Shares Change (YoY) | -0.60% | 0.08% | -0.88% | -0.83% | 0.29% | 0.29% |
EPS (Basic) | 2.07 | 1.79 | 1.41 | 1.04 | 1.31 | 0.60 |
EPS (Diluted) | 2.05 | 1.77 | 1.40 | 1.04 | 1.31 | 0.60 |
EPS Growth | 21.46% | 26.43% | 34.62% | -20.61% | 118.49% | -27.77% |
Free Cash Flow | 536.52 | 381.34 | 337.95 | 113.73 | 234.46 | 263.48 |
Free Cash Flow Per Share | 3.25 | 2.30 | 2.04 | 0.68 | 1.39 | 1.57 |
Dividend Per Share | 0.670 | 0.520 | 0.440 | 0.360 | 0.280 | 0.240 |
Dividend Growth | 34.00% | 18.18% | 22.22% | 28.57% | 16.67% | 20.00% |
Gross Margin | 50.02% | 48.83% | 47.94% | 46.96% | 49.24% | 45.33% |
Operating Margin | 15.48% | 14.14% | 12.68% | 11.13% | 12.81% | 9.94% |
Profit Margin | 12.41% | 11.48% | 9.69% | 7.63% | 10.74% | 5.71% |
Free Cash Flow Margin | 19.71% | 14.90% | 14.09% | 4.99% | 11.45% | 15.02% |
EBITDA | 499.48 | 437.84 | 382.66 | 328.53 | 310.69 | 221.78 |
EBITDA Margin | 18.35% | 17.11% | 15.95% | 14.41% | 15.17% | 12.64% |
D&A For EBITDA | 78.19 | 75.94 | 78.32 | 74.75 | 48.4 | 47.44 |
EBIT | 421.29 | 361.9 | 304.34 | 253.78 | 262.29 | 174.34 |
EBIT Margin | 15.48% | 14.14% | 12.68% | 11.13% | 12.81% | 9.94% |
Effective Tax Rate | 23.09% | 23.37% | 23.08% | 26.31% | 24.28% | 12.64% |
Revenue as Reported | 2,749 | 2,586 | 2,426 | 2,308 | 2,075 | 1,784 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.