Dubber Corporation Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	42.19	38.66	29.77	16.32	20.34
Other Revenue	-	-	-	0.07	0.1
Revenue	42.19	38.66	29.77	16.39	20.44
Revenue Growth (YoY)	9.14%	29.88%	81.58%	-19.80%	108.58%
Cost of Revenue	37.24	46.31	67.83	51.73	32.49
Gross Profit	4.95	-7.65	-38.07	-35.33	-12.05
Selling, General & Admin	10.71	12.63	17.62	20.5	4.28
Other Operating Expenses	-0.02	-0	-0.09	-0.02	-1.81
Operating Expenses	22.1	24.41	31.91	47.7	19.35
Operating Income	-17.15	-32.06	-69.97	-83.03	-31.4
Interest Expense	-1.32	-1.61	-1.05	-2	-1.46
Interest & Investment Income	0.26	0.05	0.14	0.22	0.26
Currency Exchange Gain (Loss)	0.62	-0.31	1.42	-0.11	-0.12
Other Non Operating Income (Expenses)	-0.28	-2.54	-0.15	-	0.74
EBT Excluding Unusual Items	-17.88	-36.46	-69.62	-84.92	-31.98
Impairment of Goodwill	-10.59	-3.21	-3.68	-	-
Asset Writedown	-7.65	-1.13	-	-	-
Other Unusual Items	0.15	-	-	-	-
Pretax Income	-35.97	-40.8	-73.3	-84.92	-31.98
Income Tax Expense	-2.66	-0.08	-0.79	-0.82	-0.28
Earnings From Continuing Operations	-33.31	-40.72	-72.51	-84.1	-31.7
Net Income to Company	-33.31	-40.72	-72.51	-84.1	-31.7
Net Income	-33.31	-40.72	-72.51	-84.1	-31.7
Net Income to Common	-33.31	-40.72	-72.51	-84.1	-31.7
Shares Outstanding (Basic)	1,992	465	307	298	239
Shares Outstanding (Diluted)	1,992	465	307	298	239
Shares Change (YoY)	328.29%	51.42%	3.08%	24.59%	23.54%
EPS (Basic)	-0.02	-0.09	-0.24	-0.28	-0.13
EPS (Diluted)	-0.02	-0.09	-0.24	-0.28	-0.13
Free Cash Flow	-21.76	-22.83	-51.9	-52.25	-17.7
Free Cash Flow Per Share	-0.01	-0.05	-0.17	-0.17	-0.07
Gross Margin	11.74%	-19.79%	-127.89%	-215.55%	-58.94%
Operating Margin	-40.65%	-82.92%	-235.09%	-506.53%	-153.61%
Profit Margin	-78.94%	-105.34%	-243.60%	-513.07%	-155.07%
Free Cash Flow Margin	-51.58%	-59.06%	-174.35%	-318.76%	-86.57%
EBITDA	-12.28	-26.5	-64.11	-76.93	-28.96
EBITDA Margin	-29.11%	-68.56%	-215.38%	-	-141.70%
D&A For EBITDA	4.87	5.55	5.86	6.11	2.43
EBIT	-17.15	-32.06	-69.97	-83.03	-31.4
EBIT Margin	-40.65%	-82.92%	-235.09%	-	-153.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.