Dynacor Group Inc. (FRA:OA5)

Dynacor Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 9, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	159	140	103	77	85	45
Market Cap Growth	15.75%	36.95%	32.45%	-9.22%	91.10%	0.85%
Enterprise Value	128	103	73	48	71	31
Last Close Price	3.68	3.64	2.52	1.80	1.89	0.96
PE Ratio	11.84	8.62	7.52	6.89	8.23	12.60
PS Ratio	0.56	0.51	0.45	0.42	0.50	0.54
PB Ratio	1.45	1.47	1.26	1.03	1.35	0.87
P/TBV Ratio	1.45	1.47	1.26	1.03	1.35	0.87
P/FCF Ratio	-	13.38	33.08	32.22	5.18	5.26
P/OCF Ratio	-	9.01	11.80	13.29	4.43	4.87
EV/Sales Ratio	0.45	0.38	0.32	0.26	0.41	0.38
EV/EBITDA Ratio	6.05	3.59	3.16	2.43	3.39	3.26
EV/EBIT Ratio	7.21	4.10	3.65	2.85	3.80	4.15
EV/FCF Ratio	-14.96	9.80	23.41	20.05	4.29	3.67
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.03	0.04	0.02	0.03	0.01	0.06
Debt / FCF Ratio	-	0.10	0.19	0.27	0.02	0.07
Asset Turnover	2.32	2.40	2.40	2.10	2.34	1.34
Inventory Turnover	12.50	8.11	9.10	11.09	11.99	5.55
Quick Ratio	3.20	2.42	2.06	3.39	2.53	2.38
Current Ratio	4.63	3.88	3.95	4.89	3.60	4.01
Return on Equity (ROE)	13.91%	17.88%	17.74%	15.78%	17.48%	7.07%
Return on Assets (ROA)	8.97%	13.71%	13.18%	11.99%	15.76%	7.59%
Return on Capital (ROIC)	11.29%	17.07%	16.07%	14.72%	19.46%	8.98%
Return on Capital Employed (ROCE)	14.20%	24.80%	23.30%	21.10%	27.30%	13.50%
Earnings Yield	8.44%	11.61%	13.29%	14.52%	12.14%	7.94%
FCF Yield	-5.38%	7.47%	3.02%	3.10%	19.31%	19.01%
Dividend Yield	2.76%	2.59%	3.26%	3.83%	2.46%	4.00%
Payout Ratio	28.25%	22.29%	22.55%	24.75%	21.56%	39.77%
Buyback Yield / Dilution	-10.40%	3.00%	1.86%	0.07%	-0.77%	0.56%
Total Shareholder Return	-7.64%	5.58%	5.12%	3.90%	1.69%	4.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.