Obducat AB (publ) (FRA:OBD)
Germany · Delayed Price · Currency is EUR 0.0126
-0.0006 (-4.55%)
At close: Nov 28, 2025
Obducat AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 52.15 | 81.47 | 93.08 | 58.47 | 32.15 | 54.19 | Upgrade | |
Revenue Growth (YoY) | -43.24% | -12.47% | 59.19% | 81.88% | -40.68% | -28.01% | Upgrade |
Cost of Revenue | 22.05 | 30.94 | 40.9 | 21.74 | 15.78 | 28.99 | Upgrade |
Gross Profit | 30.1 | 50.53 | 52.18 | 36.73 | 16.36 | 25.2 | Upgrade |
Selling, General & Admin | 30.67 | 27.31 | 25.58 | 26.53 | 22.33 | 22.51 | Upgrade |
Research & Development | 31.49 | 28.62 | 22.1 | 20.92 | 16.58 | 16.61 | Upgrade |
Operating Expenses | 62.17 | 55.93 | 47.68 | 47.44 | 38.91 | 39.12 | Upgrade |
Operating Income | -32.07 | -5.41 | 4.5 | -10.72 | -22.55 | -13.92 | Upgrade |
Interest Expense | -11.58 | -6.66 | -3.77 | -1.59 | -1.43 | -1.22 | Upgrade |
Interest & Investment Income | 1.29 | - | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 2.26 | 2.26 | 1.42 | 6.15 | 1.68 | - | Upgrade |
Other Non Operating Income (Expenses) | -0.11 | -0.11 | -1.33 | 0.35 | -0.01 | -2.91 | Upgrade |
Pretax Income | -40.2 | -9.91 | 0.82 | -5.8 | -22.3 | -18.04 | Upgrade |
Income Tax Expense | -0.24 | -0.24 | -0.24 | -0.24 | -0.24 | -0.24 | Upgrade |
Net Income | -39.97 | -9.67 | 1.06 | -5.56 | -22.07 | -17.81 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | 3.46 | 3.46 | Upgrade |
Net Income to Common | -39.97 | -9.67 | 1.06 | -5.56 | -25.53 | -21.27 | Upgrade |
Shares Outstanding (Basic) | 183 | 160 | 159 | 150 | 142 | 138 | Upgrade |
Shares Outstanding (Diluted) | 183 | 170 | 167 | 150 | 142 | 146 | Upgrade |
Shares Change (YoY) | 14.57% | 1.68% | 11.41% | 5.17% | -2.52% | 45.16% | Upgrade |
EPS (Basic) | -0.22 | -0.06 | 0.01 | -0.04 | -0.18 | -0.15 | Upgrade |
EPS (Diluted) | -0.23 | -0.06 | 0.01 | -0.04 | -0.18 | -0.15 | Upgrade |
Free Cash Flow | -15.9 | 15.09 | -12.53 | -6.91 | -13.61 | -21.1 | Upgrade |
Free Cash Flow Per Share | -0.09 | 0.09 | -0.07 | -0.05 | -0.10 | -0.14 | Upgrade |
Gross Margin | 57.72% | 62.02% | 56.06% | 62.82% | 50.90% | 46.51% | Upgrade |
Operating Margin | -61.49% | -6.64% | 4.84% | -18.33% | -70.14% | -25.68% | Upgrade |
Profit Margin | -76.64% | -11.87% | 1.14% | -9.52% | -79.43% | -39.26% | Upgrade |
Free Cash Flow Margin | -30.49% | 18.52% | -13.46% | -11.82% | -42.32% | -38.94% | Upgrade |
EBITDA | -30.21 | -4.13 | 5.63 | -9.62 | -21.2 | -12.28 | Upgrade |
EBITDA Margin | -57.93% | -5.07% | 6.04% | -16.45% | -65.94% | -22.66% | Upgrade |
D&A For EBITDA | 1.86 | 1.27 | 1.12 | 1.1 | 1.35 | 1.64 | Upgrade |
EBIT | -32.07 | -5.41 | 4.5 | -10.72 | -22.55 | -13.92 | Upgrade |
EBIT Margin | -61.49% | -6.63% | 4.84% | -18.33% | -70.14% | -25.68% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.