ONE Gas, Inc. (FRA:OG9)

ONE Gas Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,251	3,790	3,197	3,836	3,656	3,332
Market Cap Growth	14.93%	18.54%	-16.66%	4.92%	9.71%	-24.22%
Enterprise Value	7,052	7,022	5,894	6,729	7,184	4,873
PE Ratio	20.15	17.61	15.28	18.49	20.14	20.75
PS Ratio	2.14	1.88	1.49	1.59	2.30	2.66
PB Ratio	1.57	1.26	1.28	1.59	1.77	1.83
P/FCF Ratio	-	-	12.95	4.26	-	-
P/OCF Ratio	8.82	10.65	3.76	2.61	-	11.18
EV/Sales Ratio	3.51	3.49	2.75	2.79	4.52	3.90
EV/EBITDA Ratio	10.84	10.40	9.85	12.35	15.91	12.08
EV/EBIT Ratio	18.65	18.06	17.07	20.33	26.67	19.97
EV/FCF Ratio	-58.50	-	23.87	7.48	-	-
Debt / Equity Ratio	1.03	1.08	1.10	1.25	1.78	0.90
Debt / EBITDA Ratio	4.33	4.73	4.61	5.56	8.13	4.06
Debt / FCF Ratio	-	-	11.17	3.36	-	-
Quick Ratio	0.26	0.36	0.25	0.47	0.36	0.38
Current Ratio	0.52	0.64	0.52	1.02	2.27	0.68
Asset Turnover	0.29	0.26	0.31	0.32	0.25	0.26
Return on Equity (ROE)	8.24%	7.59%	8.64%	8.99%	9.01%	9.00%
Return on Assets (ROA)	3.39%	3.11%	3.07%	2.73%	2.65%	3.18%
Return on Capital (ROIC)	4.39%	4.10%	4.10%	3.58%	3.56%	4.57%
Return on Capital Employed (ROCE)	6.20%	5.80%	6.10%	5.40%	4.10%	5.70%
Earnings Yield	4.96%	5.68%	6.54%	5.41%	4.96%	4.82%
FCF Yield	-2.84%	-8.53%	7.72%	23.45%	-48.84%	-2.62%
Dividend Yield	3.48%	3.94%	4.34%	3.60%	3.46%	3.39%
Payout Ratio	62.60%	67.07%	62.32%	60.41%	60.02%	58.23%
Buyback Yield / Dilution	-4.38%	-2.10%	-2.80%	-1.24%	-0.57%	-0.24%
Total Shareholder Return	-0.90%	1.84%	1.54%	2.36%	2.89%	3.15%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.