Origin Enterprises plc (FRA:OIZ)
Germany flag Germany · Delayed Price · Currency is EUR
3.645
-0.225 (-5.81%)
At close: Sep 30, 2025

Origin Enterprises Income Statement

Millions EUR. Fiscal year is Aug - Jul.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jul '25 Jul '24 Jul '23 Jul '22 Jul '21 2016 - 2020
2,1092,0462,4562,3421,658
Upgrade
Revenue Growth (YoY)
3.10%-16.71%4.87%41.23%4.36%
Upgrade
Cost of Revenue
1,7511,7022,1221,9731,413
Upgrade
Gross Profit
358.34344.04334.14369.17245.43
Upgrade
Selling, General & Admin
284.07260.4243.09249.33184.42
Upgrade
Operating Expenses
284.07273.71256.53264.57192.99
Upgrade
Operating Income
74.2870.3377.61104.652.44
Upgrade
Interest Expense
-24.95-21.95-15.04-12.18-9.35
Upgrade
Interest & Investment Income
4.993.261.831.030.79
Upgrade
Earnings From Equity Investments
16.548.077.736.852.44
Upgrade
EBT Excluding Unusual Items
70.8659.7172.13100.2946.32
Upgrade
Merger & Restructuring Charges
-1.25-9.27-2.23--0.84
Upgrade
Gain (Loss) on Sale of Investments
----2.6
Upgrade
Gain (Loss) on Sale of Assets
---3.79-
Upgrade
Other Unusual Items
-2.931.95-2.260.13-0.25
Upgrade
Pretax Income
66.6852.3967.64104.2147.82
Upgrade
Income Tax Expense
13.9311.9716.624.319.59
Upgrade
Net Income
52.7540.4351.0379.938.23
Upgrade
Net Income to Common
52.7540.4351.0379.938.23
Upgrade
Net Income Growth
30.49%-20.78%-36.13%108.98%92.52%
Upgrade
Shares Outstanding (Basic)
106110113122126
Upgrade
Shares Outstanding (Diluted)
112115118126129
Upgrade
Shares Change (YoY)
-2.67%-2.56%-6.37%-2.09%0.53%
Upgrade
EPS (Basic)
0.500.370.450.650.30
Upgrade
EPS (Diluted)
0.470.350.430.630.30
Upgrade
EPS Growth
34.05%-18.70%-31.79%113.48%91.50%
Upgrade
Free Cash Flow
55.87-22.97106.21114.5353.73
Upgrade
Free Cash Flow Per Share
0.50-0.200.900.910.42
Upgrade
Dividend Per Share
0.1730.1680.1680.1600.110
Upgrade
Dividend Growth
2.98%-5.00%45.45%249.21%
Upgrade
Gross Margin
16.99%16.82%13.60%15.76%14.80%
Upgrade
Operating Margin
3.52%3.44%3.16%4.47%3.16%
Upgrade
Profit Margin
2.50%1.98%2.08%3.41%2.31%
Upgrade
Free Cash Flow Margin
2.65%-1.12%4.32%4.89%3.24%
Upgrade
EBITDA
97.6687.6995.42127.7666.99
Upgrade
EBITDA Margin
4.63%4.29%3.89%5.46%4.04%
Upgrade
D&A For EBITDA
23.3817.3617.8123.1614.55
Upgrade
EBIT
74.2870.3377.61104.652.44
Upgrade
EBIT Margin
3.52%3.44%3.16%4.47%3.16%
Upgrade
Effective Tax Rate
20.89%22.84%24.55%23.33%20.05%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.