Origin Enterprises plc (FRA:OIZ)
Germany flag Germany · Delayed Price · Currency is EUR
3.645
-0.225 (-5.81%)
At close: Sep 30, 2025

Origin Enterprises Balance Sheet

Millions EUR. Fiscal year is Aug - Jul.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jul '25 Jul '24 Jul '23 Jul '22 Jul '21 2016 - 2020
Cash & Equivalents
169.78124.54151.24193.06168.66
Upgrade
Cash & Short-Term Investments
169.78124.54151.24193.06168.66
Upgrade
Cash Growth
36.32%-17.65%-21.66%14.47%-2.12%
Upgrade
Accounts Receivable
469.45450.9417.19427.69411.62
Upgrade
Other Receivables
-9.927.428.619.32
Upgrade
Receivables
469.45460.82424.62436.3420.94
Upgrade
Inventory
228.85228.13232.17380.41214.22
Upgrade
Prepaid Expenses
-17.0315.7818.8113.67
Upgrade
Other Current Assets
7.916.435.927.9624.42
Upgrade
Total Current Assets
875.99836.96829.721,037841.92
Upgrade
Property, Plant & Equipment
202.52192.5172.14155.61149.71
Upgrade
Long-Term Investments
47.3144.4852.3947.0542.77
Upgrade
Goodwill
-218.2214.35178.32171.02
Upgrade
Other Intangible Assets
318.6490.6585.5573.6877.42
Upgrade
Long-Term Deferred Tax Assets
6.26.878.746.366.19
Upgrade
Other Long-Term Assets
15.6211.7511.8114.288.21
Upgrade
Total Assets
1,4671,4021,3761,5121,298
Upgrade
Accounts Payable
674.7572.33591.17674.22523.22
Upgrade
Accrued Expenses
-112.36119.23154.26110.74
Upgrade
Short-Term Debt
0.0701.116.6912.88
Upgrade
Current Portion of Long-Term Debt
----30
Upgrade
Current Portion of Leases
12.2614.3512.089.89.91
Upgrade
Current Income Taxes Payable
10.3215.8524.1524.8920.8
Upgrade
Current Unearned Revenue
----3
Upgrade
Other Current Liabilities
9.917.4145.4133.222.75
Upgrade
Total Current Liabilities
707.26722.29793.13913.09713.31
Upgrade
Long-Term Debt
241.37196.7696.99132.94140.51
Upgrade
Long-Term Leases
56.0447.1842.8438.7536.23
Upgrade
Long-Term Deferred Tax Liabilities
22.9621.7320.7220.8521.16
Upgrade
Other Long-Term Liabilities
15.299.4211.33425.58
Upgrade
Total Liabilities
1,043997.39965.011,110936.78
Upgrade
Common Stock
1.21.251.251.251.26
Upgrade
Additional Paid-In Capital
160.53160.53160.53160.52160.5
Upgrade
Retained Earnings
262.53544.54520.63495.85436.21
Upgrade
Treasury Stock
--67.57-51.69-36.01-0.01
Upgrade
Comprehensive Income & Other
--233.82-220.13-218.85-236.95
Upgrade
Shareholders' Equity
424.25404.93410.59402.78361.01
Upgrade
Total Liabilities & Equity
1,4671,4021,3761,5121,298
Upgrade
Total Debt
309.74258.3153198.18229.53
Upgrade
Net Cash (Debt)
-139.96-133.76-1.77-5.12-60.87
Upgrade
Net Cash Per Share
-1.25-1.16-0.01-0.04-0.47
Upgrade
Filing Date Shares Outstanding
106.72106.63111.76115.55125.6
Upgrade
Total Common Shares Outstanding
106.72106.63111.76115.55125.6
Upgrade
Working Capital
168.73114.6736.59123.46128.61
Upgrade
Book Value Per Share
3.983.803.673.492.87
Upgrade
Tangible Book Value
105.6296.08110.69150.78112.56
Upgrade
Tangible Book Value Per Share
0.990.900.991.300.90
Upgrade
Land
-102.8496.8193.9189.54
Upgrade
Machinery
-100.5292.1582.6287.3
Upgrade
Construction In Progress
-9.816.684.312.74
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.