Origin Enterprises plc (FRA:OIZ)
Germany flag Germany · Delayed Price · Currency is EUR
3.645
-0.225 (-5.81%)
At close: Sep 30, 2025

Origin Enterprises Cash Flow Statement

Millions EUR. Fiscal year is Aug - Jul.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jul '25 Jul '24 Jul '23 Jul '22 Jul '21 2016 - 2020
Net Income
52.7540.4351.0379.938.23
Upgrade
Depreciation & Amortization
39.731.6830.6234.6425.47
Upgrade
Other Amortization
3.386.465.094.655.78
Upgrade
Loss (Gain) From Sale of Assets
-0.86-0.080.72-3.14-3.03
Upgrade
Asset Writedown & Restructuring Costs
-1.260.47-1.92--1.21
Upgrade
Loss (Gain) on Equity Investments
-9.05-8.07-7.73-6.85-2.84
Upgrade
Stock-Based Compensation
2.562.442.552.291.02
Upgrade
Other Operating Activities
2.57-9.870.530.022.42
Upgrade
Change in Accounts Receivable
2.77-40.4519.85-18.46-17.98
Upgrade
Change in Inventory
-3.683.81146.88-161.91-20.86
Upgrade
Change in Accounts Payable
-16.86-26.25-122.84196.5334.89
Upgrade
Operating Cash Flow
72.020.57124.78127.6661.89
Upgrade
Operating Cash Flow Growth
12557.47%-99.54%-2.26%106.28%-17.93%
Upgrade
Capital Expenditures
-16.15-23.54-18.57-13.13-8.16
Upgrade
Sale of Property, Plant & Equipment
2.80.920.2420.588.74
Upgrade
Cash Acquisitions
-17.76-13.39-30.23-1.56-11.02
Upgrade
Divestitures
--0.71-15.25
Upgrade
Sale (Purchase) of Intangibles
-13.35-19.83-17.68-11-10.07
Upgrade
Investment in Securities
---0.35--
Upgrade
Other Investing Activities
12.64-14.320.143.044.47
Upgrade
Investing Cash Flow
-31.82-70.15-65.740.83-0.73
Upgrade
Long-Term Debt Issued
232.49423.23334.6295.37137.67
Upgrade
Long-Term Debt Repaid
-204.69-341.92-384.05-347.96-192.62
Upgrade
Total Debt Repaid
-204.69-341.92-384.05-347.96-192.62
Upgrade
Net Debt Issued (Repaid)
27.881.31-49.46-52.6-54.95
Upgrade
Issuance of Common Stock
-1.611.66--
Upgrade
Repurchase of Common Stock
-1.85-18.15-20-40-
Upgrade
Common Dividends Paid
-17.83-18.54-17.99-13.45-3.96
Upgrade
Financing Cash Flow
8.1246.22-85.79-106.05-58.91
Upgrade
Foreign Exchange Rate Adjustments
-3.15-2.240.52-1.860.86
Upgrade
Net Cash Flow
45.17-25.6-26.2320.593.1
Upgrade
Free Cash Flow
55.87-22.97106.21114.5353.73
Upgrade
Free Cash Flow Growth
---7.27%113.16%-15.18%
Upgrade
Free Cash Flow Margin
2.65%-1.12%4.32%4.89%3.24%
Upgrade
Free Cash Flow Per Share
0.50-0.200.900.910.42
Upgrade
Cash Interest Paid
15.9914.4711.538.045.76
Upgrade
Cash Income Tax Paid
11.9516.0619.6326.2110.07
Upgrade
Levered Free Cash Flow
40.17-78.599.47131.0643.4
Upgrade
Unlevered Free Cash Flow
55.76-64.78108.87138.6849.24
Upgrade
Change in Working Capital
-17.78-62.8943.8916.15-3.95
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.