Shui On Land Limited (FRA:OL5)

Shui On Land Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	651	669	669	954	955	918
Market Cap Growth	26.88%	-0.08%	-29.81%	-0.10%	3.98%	-41.79%
Enterprise Value	4,238	5,686	5,188	5,784	4,620	4,967
Last Close Price	0.07	0.07	0.07	0.09	0.07	0.07
PE Ratio	34.43	28.08	6.48	7.76	4.22	-
PS Ratio	0.67	0.62	0.54	0.45	0.39	1.60
PB Ratio	0.14	0.12	0.12	0.16	0.14	0.16
P/TBV Ratio	0.14	0.13	0.14	0.18	0.16	0.17
P/FCF Ratio	-	8.37	4.71	1.74	0.68	0.77
P/OCF Ratio	16.39	8.37	4.71	1.74	0.68	0.77
EV/Sales Ratio	4.32	5.26	4.17	2.74	1.90	8.63
EV/EBITDA Ratio	8.43	10.11	10.16	7.55	5.54	31.19
EV/EBIT Ratio	8.60	10.32	10.47	7.71	5.64	33.79
EV/FCF Ratio	-	71.13	36.50	10.54	3.29	4.14
Debt / Equity Ratio	0.80	0.84	0.86	0.88	0.70	0.83
Debt / EBITDA Ratio	7.47	8.45	9.47	6.93	5.70	29.69
Debt / FCF Ratio	95.90	59.47	34.03	9.68	3.39	4.04
Asset Turnover	0.09	0.09	0.10	0.14	0.15	0.04
Inventory Turnover	0.68	0.90	1.01	0.88	0.57	0.12
Quick Ratio	0.35	0.34	0.28	0.46	0.54	0.42
Current Ratio	1.17	1.45	1.06	1.01	1.09	1.03
Return on Equity (ROE)	1.69%	1.87%	3.16%	2.90%	4.12%	-1.15%
Return on Assets (ROA)	2.86%	2.70%	2.36%	3.16%	3.23%	0.66%
Return on Capital (ROIC)	3.38%	3.24%	2.93%	4.13%	4.38%	0.84%
Return on Capital Employed (ROCE)	6.10%	5.60%	5.20%	7.10%	7.40%	1.50%
Earnings Yield	2.90%	3.56%	15.44%	12.89%	23.72%	-10.09%
FCF Yield	-	11.95%	21.23%	57.56%	147.31%	130.77%
Dividend Yield	5.24%	6.19%	15.87%	13.76%	18.88%	-
Payout Ratio	168.55%	235.00%	86.54%	91.61%	14.73%	-
Buyback Yield / Dilution	-	-	0.32%	0.11%	-	7.75%
Total Shareholder Return	5.24%	6.19%	16.19%	13.87%	18.88%	7.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.