MCOT Public Company Limited (FRA:OLU)
Germany · Delayed Price · Currency is EUR 0.0850
+0.0010 (1.19%)
Last updated: Dec 1, 2025, 8:09 AM CET
MCOT Public Company Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,117 | 1,151 | 1,276 | 1,373 | 1,415 | 1,424 | Upgrade |
Other Revenue | 14.09 | 18.27 | 35.44 | 34.33 | 96.67 | 55.75 | Upgrade |
| 1,131 | 1,169 | 1,311 | 1,408 | 1,512 | 1,480 | Upgrade | |
Revenue Growth (YoY) | -7.11% | -10.82% | -6.86% | -6.89% | 2.16% | -22.91% | Upgrade |
Cost of Revenue | 931.42 | 996.06 | 982.93 | 968.98 | 897.99 | 1,466 | Upgrade |
Gross Profit | 199.54 | 173.14 | 328.19 | 438.66 | 613.84 | 13.6 | Upgrade |
Selling, General & Admin | 396.76 | 404.75 | 507.45 | 451.18 | 499.54 | 985.63 | Upgrade |
Operating Expenses | 398.45 | 393.38 | 516.94 | 449.66 | 486.49 | 975.22 | Upgrade |
Operating Income | -198.9 | -220.24 | -188.75 | -11 | 127.35 | -961.62 | Upgrade |
Interest Expense | -39.37 | -45.94 | -46.29 | -30.35 | -23.33 | -6.08 | Upgrade |
Interest & Investment Income | 0.94 | 1.59 | 1.86 | 0.52 | 2.42 | 5.27 | Upgrade |
EBT Excluding Unusual Items | -237.33 | -264.59 | -233.18 | -40.83 | 106.44 | -962.43 | Upgrade |
Asset Writedown | -52.13 | -52.13 | 1,035 | - | 72.29 | -846.63 | Upgrade |
Pretax Income | -289.46 | -316.72 | 801.42 | -40.83 | 178.73 | -1,809 | Upgrade |
Income Tax Expense | - | - | 214.06 | - | 14.46 | 58.36 | Upgrade |
Earnings From Continuing Operations | -289.46 | -316.72 | 587.36 | -40.83 | 164.27 | -1,867 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 59.2 | Upgrade |
Net Income to Company | -289.46 | -316.72 | 587.36 | -40.83 | 164.27 | -1,808 | Upgrade |
Minority Interest in Earnings | 0.22 | 0.45 | 0.16 | 2.48 | 0.97 | 0.82 | Upgrade |
Net Income | -289.25 | -316.27 | 587.52 | -38.36 | 165.24 | -1,807 | Upgrade |
Net Income to Common | -289.25 | -316.27 | 587.52 | -38.36 | 165.24 | -1,807 | Upgrade |
Shares Outstanding (Basic) | 687 | 687 | 687 | 687 | 687 | 687 | Upgrade |
Shares Outstanding (Diluted) | 687 | 687 | 687 | 687 | 687 | 687 | Upgrade |
EPS (Basic) | -0.42 | -0.46 | 0.86 | -0.06 | 0.24 | -2.63 | Upgrade |
EPS (Diluted) | -0.42 | -0.46 | 0.86 | -0.06 | 0.24 | -2.63 | Upgrade |
Free Cash Flow | 286.35 | -30.75 | 198.68 | -18.17 | -711.85 | -44.01 | Upgrade |
Free Cash Flow Per Share | 0.42 | -0.04 | 0.29 | -0.03 | -1.04 | -0.06 | Upgrade |
Gross Margin | 17.64% | 14.81% | 25.03% | 31.16% | 40.60% | 0.92% | Upgrade |
Operating Margin | -17.59% | -18.84% | -14.40% | -0.78% | 8.42% | -64.98% | Upgrade |
Profit Margin | -25.57% | -27.05% | 44.81% | -2.73% | 10.93% | -122.13% | Upgrade |
Free Cash Flow Margin | 25.32% | -2.63% | 15.15% | -1.29% | -47.09% | -2.97% | Upgrade |
EBITDA | -52.85 | -56.56 | 12.84 | 160.19 | 241.21 | -648.33 | Upgrade |
EBITDA Margin | -4.67% | -4.84% | 0.98% | 11.38% | 15.96% | -43.81% | Upgrade |
D&A For EBITDA | 146.06 | 163.68 | 201.59 | 171.19 | 113.86 | 313.3 | Upgrade |
EBIT | -198.9 | -220.24 | -188.75 | -11 | 127.35 | -961.62 | Upgrade |
EBIT Margin | -17.59% | -18.84% | -14.40% | -0.78% | 8.42% | -64.98% | Upgrade |
Effective Tax Rate | - | - | 26.71% | - | 8.09% | - | Upgrade |
Revenue as Reported | 1,131 | 1,169 | 2,381 | 1,408 | 1,584 | 1,772 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.