Minmetals Land Limited (FRA:ONF)
0.1040
0.00 (0.00%)
At close: Nov 28, 2025
Minmetals Land Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 6,836 | 9,883 | 12,631 | 10,065 | 12,886 | 7,662 | Upgrade | |
Revenue Growth (YoY) | -26.58% | -21.75% | 25.50% | -21.89% | 68.18% | -31.97% | Upgrade |
Cost of Revenue | 7,875 | 11,019 | 10,961 | 9,562 | 10,453 | 6,431 | Upgrade |
Gross Profit | -1,040 | -1,136 | 1,670 | 502.91 | 2,433 | 1,230 | Upgrade |
Selling, General & Admin | 849.63 | 1,023 | 1,005 | 976.91 | 1,164 | 996.15 | Upgrade |
Operating Expenses | 1,046 | 1,389 | 1,179 | 975.76 | 1,178 | 1,011 | Upgrade |
Operating Income | -2,086 | -2,525 | 490.97 | -472.85 | 1,256 | 219.77 | Upgrade |
Interest Expense | -528.43 | -534.69 | -477.42 | -138.14 | -163.08 | -69.47 | Upgrade |
Interest & Investment Income | 199.68 | 225.13 | 193.04 | 227.94 | 309.04 | 275.81 | Upgrade |
Earnings From Equity Investments | -695.59 | -763.66 | -175.98 | -648.65 | -215.75 | 2.21 | Upgrade |
Other Non Operating Income (Expenses) | 103.36 | 78.35 | 95.23 | 77.76 | 31.67 | 170.36 | Upgrade |
EBT Excluding Unusual Items | -3,007 | -3,520 | 125.85 | -953.94 | 1,217 | 598.68 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -12.26 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.96 | Upgrade |
Asset Writedown | -197.24 | -187.04 | -2.28 | -68.81 | -153.47 | -50.59 | Upgrade |
Other Unusual Items | - | - | - | - | - | 271.62 | Upgrade |
Pretax Income | -3,204 | -3,707 | 123.56 | -1,023 | 1,064 | 808.41 | Upgrade |
Income Tax Expense | 74.33 | 41.82 | 649.25 | 337.47 | 432.13 | 371.07 | Upgrade |
Earnings From Continuing Operations | -3,278 | -3,748 | -525.69 | -1,360 | 631.81 | 437.34 | Upgrade |
Minority Interest in Earnings | 216.64 | 227.71 | -489.83 | 42.95 | -377.6 | -104.39 | Upgrade |
Net Income | -3,061 | -3,521 | -1,016 | -1,317 | 254.21 | 332.95 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 45.2 | 165 | 220.58 | Upgrade |
Net Income to Common | -3,061 | -3,521 | -1,016 | -1,362 | 89.21 | 112.37 | Upgrade |
Net Income Growth | - | - | - | - | -23.65% | -71.34% | Upgrade |
Shares Outstanding (Basic) | 3,347 | 3,347 | 3,347 | 3,347 | 3,347 | 3,347 | Upgrade |
Shares Outstanding (Diluted) | 3,347 | 3,347 | 3,347 | 3,347 | 3,347 | 3,347 | Upgrade |
Shares Change (YoY) | -0.04% | - | - | - | - | 0.01% | Upgrade |
EPS (Basic) | -0.91 | -1.05 | -0.30 | -0.41 | 0.03 | 0.03 | Upgrade |
EPS (Diluted) | -0.91 | -1.05 | -0.30 | -0.41 | 0.03 | 0.03 | Upgrade |
EPS Growth | - | - | - | - | -20.61% | -88.08% | Upgrade |
Free Cash Flow | -168.29 | 1,001 | 365.11 | -3,071 | 2,760 | -2,356 | Upgrade |
Free Cash Flow Per Share | -0.05 | 0.30 | 0.11 | -0.92 | 0.82 | -0.70 | Upgrade |
Dividend Per Share | - | - | - | - | 0.010 | 0.010 | Upgrade |
Dividend Growth | - | - | - | - | - | -87.50% | Upgrade |
Gross Margin | -15.21% | -11.49% | 13.22% | 5.00% | 18.88% | 16.06% | Upgrade |
Operating Margin | -30.51% | -25.55% | 3.89% | -4.70% | 9.74% | 2.87% | Upgrade |
Profit Margin | -44.79% | -35.62% | -8.04% | -13.54% | 0.69% | 1.47% | Upgrade |
Free Cash Flow Margin | -2.46% | 10.13% | 2.89% | -30.52% | 21.42% | -30.75% | Upgrade |
EBITDA | -2,059 | -2,506 | 521.34 | -426.85 | 1,311 | 258.88 | Upgrade |
EBITDA Margin | -30.11% | -25.36% | 4.13% | -4.24% | 10.17% | 3.38% | Upgrade |
D&A For EBITDA | 27.05 | 18.39 | 30.37 | 46 | 55.26 | 39.11 | Upgrade |
EBIT | -2,086 | -2,525 | 490.97 | -472.85 | 1,256 | 219.77 | Upgrade |
EBIT Margin | -30.51% | -25.55% | 3.89% | -4.70% | 9.74% | 2.87% | Upgrade |
Effective Tax Rate | - | - | 525.44% | - | 40.62% | 45.90% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.