OneSpaWorld Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,945	1,801	1,999	1,264	807	805
Market Cap Growth	-9.89%	-9.89%	58.07%	56.62%	0.29%	14.28%
Enterprise Value	2,003	1,859	2,061	1,396	980	981
Last Close Price	18.40	18.30	18.83	12.72	8.43	8.78
PE Ratio	31.89	29.53	28.40	-	16.23	-
PS Ratio	2.38	2.20	2.31	1.76	1.58	6.36
PB Ratio	4.13	3.83	3.73	3.22	2.36	3.12
P/TBV Ratio	64.71	59.91	84.58	-	-	-
P/FCF Ratio	-	-	28.72	24.11	43.27	-
P/OCF Ratio	-	-	26.26	22.05	34.84	-
EV/Sales Ratio	2.46	2.27	2.38	1.94	1.92	7.75
EV/EBITDA Ratio	20.44	18.91	20.71	19.52	27.95	-
EV/EBIT Ratio	26.13	24.16	27.10	27.07	69.22	-
EV/FCF Ratio	-	-	29.61	26.62	52.56	-
Debt / Equity Ratio	0.18	0.18	0.20	0.39	0.62	0.79
Debt / EBITDA Ratio	0.85	0.85	1.00	1.91	4.92	-
Debt / FCF Ratio	-	-	1.57	2.94	11.39	-
Net Debt / Equity Ratio	0.12	0.12	0.10	0.32	0.53	0.68
Net Debt / EBITDA Ratio	0.59	0.59	0.53	1.78	5.12	-6.79
Net Debt / FCF Ratio	-	-	0.76	2.42	9.63	-5.29
Asset Turnover	-	-	1.23	1.12	0.78	0.21
Inventory Turnover	-	-	16.58	16.12	14.38	5.78
Quick Ratio	-	-	1.31	0.88	0.99	0.97
Current Ratio	-	-	2.03	1.57	1.70	1.72
Return on Equity (ROE)	12.94%	12.94%	14.74%	-0.74%	16.12%	-22.29%
Return on Assets (ROA)	-	-	6.78%	5.01%	1.35%	-4.68%
Return on Invested Capital (ROIC)	13.69%	13.82%	12.61%	10.07%	2.84%	-10.33%
Return on Capital Employed (ROCE)	-	-	11.80%	9.10%	2.30%	-8.20%
Earnings Yield	3.14%	3.39%	3.52%	-0.21%	6.16%	-7.49%
FCF Yield	-	-	3.48%	4.15%	2.31%	-4.15%
Dividend Yield	0.81%	0.79%	0.41%	-	-	-
Payout Ratio	25.46%	-	11.43%	-	-	-
Buyback Yield / Dilution	1.21%	1.21%	-7.27%	-2.86%	-5.51%	-21.21%
Total Shareholder Return	2.03%	2.00%	-6.86%	-2.86%	-5.51%	-21.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.