OSI Systems, Inc. (FRA:OS2)
Germany · Delayed Price · Currency is EUR 230.00
-6.00 (-2.54%)
At close: Jan 26, 2026
OSI Systems Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,754 | 1,713 | 1,539 | 1,278 | 1,183 | 1,147 | |
Revenue Growth (YoY) | 9.37% | 11.33% | 20.36% | 8.04% | 3.17% | -1.64% |
Cost of Revenue | 1,165 | 1,126 | 1,008 | 847.92 | 758.81 | 726.98 |
Gross Profit | 588.87 | 587.18 | 530.46 | 430.51 | 424.43 | 419.92 |
Selling, General & Admin | 292.12 | 297.39 | 269.73 | 228.31 | 235.55 | 240.75 |
Research & Development | 76.1 | 73.44 | 65.28 | 59.35 | 59.58 | 53.7 |
Operating Expenses | 368.22 | 370.83 | 335.01 | 287.67 | 295.14 | 294.44 |
Operating Income | 220.65 | 216.35 | 195.45 | 142.85 | 129.29 | 125.48 |
Interest Expense | -31.47 | -31.43 | -27.85 | -20.04 | -8.96 | -16.73 |
EBT Excluding Unusual Items | 189.18 | 184.92 | 167.61 | 122.8 | 120.33 | 108.74 |
Merger & Restructuring Charges | -3.21 | -4.06 | -5.62 | -3.66 | -1.43 | -9.64 |
Gain (Loss) on Sale of Assets | - | - | - | - | 27.37 | - |
Asset Writedown | - | - | - | - | -1.01 | - |
Legal Settlements | -1.27 | -1.27 | -0.78 | -3.91 | -5.1 | -0.47 |
Other Unusual Items | 4.1 | 6.51 | - | - | - | - |
Pretax Income | 188.8 | 186.09 | 161.21 | 115.24 | 140.16 | 98.64 |
Income Tax Expense | 36.54 | 36.46 | 33.06 | 23.46 | 24.81 | 24.59 |
Net Income | 152.26 | 149.64 | 128.15 | 91.78 | 115.35 | 74.05 |
Net Income to Common | 152.26 | 149.64 | 128.15 | 91.78 | 115.35 | 74.05 |
Net Income Growth | 14.30% | 16.76% | 39.63% | -20.43% | 55.77% | -1.60% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 18 | 18 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 18 | 18 |
Shares Change (YoY) | -0.24% | -1.01% | 0.95% | -3.81% | -2.82% | -1.14% |
EPS (Basic) | 9.06 | 8.93 | 7.55 | 5.45 | 6.57 | 4.12 |
EPS (Diluted) | 8.81 | 8.71 | 7.38 | 5.34 | 6.45 | 4.03 |
EPS Growth | 14.72% | 18.02% | 38.20% | -17.21% | 60.05% | -0.49% |
Free Cash Flow | 128.73 | 73.76 | -109.6 | 79 | 48.89 | 122.17 |
Free Cash Flow Per Share | 7.45 | 4.29 | -6.32 | 4.60 | 2.74 | 6.64 |
Gross Margin | 33.58% | 34.27% | 34.47% | 33.67% | 35.87% | 36.61% |
Operating Margin | 12.58% | 12.63% | 12.70% | 11.17% | 10.93% | 10.94% |
Profit Margin | 8.68% | 8.73% | 8.33% | 7.18% | 9.75% | 6.46% |
Free Cash Flow Margin | 7.34% | 4.30% | -7.12% | 6.18% | 4.13% | 10.65% |
EBITDA | 263.04 | 259.93 | 237.66 | 181.36 | 167.97 | 169.33 |
EBITDA Margin | 15.00% | 15.17% | 15.45% | 14.19% | 14.20% | 14.76% |
D&A For EBITDA | 42.39 | 43.58 | 42.21 | 38.51 | 38.68 | 43.86 |
EBIT | 220.65 | 216.35 | 195.45 | 142.85 | 129.29 | 125.48 |
EBIT Margin | 12.58% | 12.63% | 12.70% | 11.17% | 10.93% | 10.94% |
Effective Tax Rate | 19.36% | 19.59% | 20.51% | 20.36% | 17.70% | 24.93% |
Revenue as Reported | 1,754 | 1,713 | 1,539 | 1,278 | 1,183 | 1,147 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.