Columbus A/S (FRA:P1F)

Columbus Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	176	174	123	109	166	188
Market Cap Growth	16.54%	41.47%	12.65%	-34.09%	-11.86%	16.93%
Enterprise Value	196	196	150	135	189	204
Last Close Price	1.31	1.31	0.88	0.78	1.18	0.88
PE Ratio	25.64	23.89	34.14	-	1.63	28.89
PS Ratio	0.81	0.78	0.60	0.59	0.96	1.00
PB Ratio	1.76	1.73	1.28	1.15	1.66	1.96
P/TBV Ratio	18.50	18.65	341.59	24.64	62.37	-
P/FCF Ratio	10.54	10.07	13.29	42.37	-	7.49
P/OCF Ratio	9.95	9.54	11.93	29.64	-	7.34
EV/Sales Ratio	0.90	0.88	0.73	0.72	1.10	1.08
EV/EBITDA Ratio	12.73	19.09	15.73	20.41	36.64	86.63
EV/EBIT Ratio	20.46	24.07	19.68	28.50	52.93	278.07
EV/FCF Ratio	11.70	11.35	16.24	52.18	-	8.12
Debt / Equity Ratio	0.29	0.29	0.33	0.28	0.22	0.37
Debt / EBITDA Ratio	1.89	2.04	2.37	2.48	2.30	5.18
Debt / FCF Ratio	1.74	1.70	3.43	10.22	-	1.43
Asset Turnover	1.24	1.28	1.24	1.13	0.88	0.85
Quick Ratio	1.10	1.11	1.09	1.03	1.02	0.64
Current Ratio	1.20	1.18	1.17	1.09	1.06	1.01
Return on Equity (ROE)	7.40%	7.87%	3.34%	4.13%	5.98%	3.42%
Return on Assets (ROA)	3.38%	2.93%	2.87%	1.79%	1.14%	0.21%
Return on Capital (ROIC)	4.58%	3.95%	3.84%	2.44%	1.76%	0.36%
Return on Capital Employed (ROCE)	7.90%	6.70%	6.20%	4.20%	3.10%	0.50%
Earnings Yield	3.90%	4.19%	2.93%	-1.39%	61.56%	3.46%
FCF Yield	9.48%	9.93%	7.52%	2.36%	-2.20%	13.35%
Dividend Yield	1.27%	1.28%	1.90%	2.16%	1.42%	-
Payout Ratio	31.48%	29.72%	60.10%	-	102.17%	-
Buyback Yield / Dilution	-0.31%	-0.31%	-0.01%	-0.46%	-3.26%	-0.49%
Total Shareholder Return	0.96%	0.97%	1.89%	1.70%	-1.84%	-0.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.