Planoptik AG (FRA:P4O)

Planoptik AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	11.87	11.94	13.34	11.71	9.69	8.48
Revenue Growth (YoY)	-7.48%	-10.53%	13.94%	20.80%	14.39%	-9.19%
Cost of Revenue	1.53	1.81	2.08	1.73	1.44	2.09
Gross Profit	10.34	10.13	11.27	9.98	8.25	6.38
Selling, General & Admin	5.27	5.33	5.09	4.61	3.96	3.54
Other Operating Expenses	3.43	3.06	3.08	2.67	2.55	2.43
Operating Expenses	9.48	9.12	8.92	7.99	7.15	6.63
Operating Income	0.86	1.01	2.34	1.99	1.1	-0.25
Interest Expense	-0.04	-0.03	-0.04	-0.06	-0.06	-0.06
Interest & Investment Income	0.09	0.09	0.02	-	-	-
Currency Exchange Gain (Loss)	0.01	0.01	-0.02	0.05	-	-
Pretax Income	0.92	1.09	2.3	1.98	1.03	-0.31
Income Tax Expense	0.46	0.38	0.63	0.61	0.34	-0.1
Net Income	0.46	0.7	1.67	1.37	0.69	-0.22
Net Income to Common	0.46	0.7	1.67	1.37	0.69	-0.22
Net Income Growth	-63.42%	-58.04%	21.54%	99.31%	-	-
Shares Outstanding (Basic)	4	5	5	4	4	4
Shares Outstanding (Diluted)	4	5	5	4	4	4
Shares Change (YoY)	-10.90%	-	5.43%	-0.34%	-1.17%	1.14%
EPS (Basic)	0.11	0.15	0.37	0.32	0.16	-0.05
EPS (Diluted)	0.11	0.15	0.37	0.32	0.16	-0.05
EPS Growth	-58.95%	-58.04%	15.28%	100.00%	-	-
Free Cash Flow	0.33	1.1	1.88	-0.45	0	0.1
Free Cash Flow Per Share	0.08	0.24	0.41	-0.10	-	0.02
Gross Margin	87.12%	84.86%	84.42%	85.22%	85.11%	75.29%
Operating Margin	7.25%	8.46%	17.54%	17.03%	11.32%	-2.99%
Profit Margin	3.88%	5.87%	12.51%	11.73%	7.11%	-2.57%
Free Cash Flow Margin	2.75%	9.21%	14.05%	-3.84%	0.01%	1.16%
EBITDA	1.64	1.75	3.09	2.7	1.74	0.41
EBITDA Margin	13.86%	14.64%	23.19%	23.08%	17.99%	4.83%
D&A For EBITDA	0.78	0.74	0.75	0.71	0.65	0.66
EBIT	0.86	1.01	2.34	1.99	1.1	-0.25
EBIT Margin	7.25%	8.46%	17.54%	17.03%	11.32%	-2.99%
Effective Tax Rate	49.74%	35.45%	27.39%	30.66%	33.36%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.