Planoptik AG (FRA:P4O)
Germany flag Germany · Delayed Price · Currency is EUR
4.220
0.00 (0.00%)
At close: Sep 26, 2025

Planoptik AG Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
0.460.71.671.370.69-0.22
Upgrade
Depreciation & Amortization
0.780.740.750.710.650.66
Upgrade
Loss (Gain) From Sale of Assets
0.030.040.070.040.19-0.01
Upgrade
Other Operating Activities
0.190.010.27-0.20.3-0.17
Upgrade
Change in Inventory
-0.05-0.050.25-1.67-1.330.9
Upgrade
Change in Accounts Payable
0.160.16-0.430.110.45-0.07
Upgrade
Change in Other Net Operating Assets
-0.420.070.10.150.35-0.18
Upgrade
Operating Cash Flow
1.151.652.680.511.290.92
Upgrade
Operating Cash Flow Growth
-54.90%-38.28%428.60%-60.61%40.50%145.58%
Upgrade
Capital Expenditures
-0.82-0.56-0.81-0.96-1.29-0.82
Upgrade
Sale of Property, Plant & Equipment
0.060.02---0.03
Upgrade
Sale (Purchase) of Intangibles
----0.12--
Upgrade
Other Investing Activities
0.080.10.02---
Upgrade
Investing Cash Flow
-0.68-0.44-0.79-1.08-1.29-0.79
Upgrade
Long-Term Debt Issued
-0.070.06-2.5-
Upgrade
Long-Term Debt Repaid
--0.76-1.02-0.58-0.58-0.36
Upgrade
Net Debt Issued (Repaid)
-0.9-0.69-0.95-0.581.92-0.36
Upgrade
Issuance of Common Stock
--0.94---
Upgrade
Other Financing Activities
-0.04-0.03-0.0400.040.07
Upgrade
Financing Cash Flow
-0.94-0.73-0.06-0.581.96-0.29
Upgrade
Miscellaneous Cash Flow Adjustments
----0-
Upgrade
Net Cash Flow
-0.470.491.84-1.151.96-0.17
Upgrade
Free Cash Flow
0.331.11.88-0.4500.1
Upgrade
Free Cash Flow Growth
-80.99%-41.39%---98.98%-
Upgrade
Free Cash Flow Margin
2.75%9.21%14.05%-3.84%0.01%1.16%
Upgrade
Free Cash Flow Per Share
0.080.240.41-0.10-0.02
Upgrade
Cash Interest Paid
0.030.030.040.060.060.06
Upgrade
Cash Income Tax Paid
0.330.330.370.81-0.010.02
Upgrade
Levered Free Cash Flow
1.31.031.18-0.66-0.140.28
Upgrade
Unlevered Free Cash Flow
1.321.051.2-0.63-0.10.32
Upgrade
Change in Working Capital
-0.320.17-0.08-1.41-0.530.64
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.