Pou Sheng International (Holdings) Limited (FRA:P5C)
Germany
· Delayed Price · Currency is EUR 0.0450
+0.0005 (1.12%)
Last updated: Apr 25, 2025
FRA:P5C Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,454 | 20,064 | 18,638 | 23,350 | 25,611 | Upgrade
|
| Revenue Growth (YoY) | -8.03% | 7.65% | -20.18% | -8.83% | -5.81% | Upgrade
|
| Cost of Revenue | 12,145 | 13,309 | 11,950 | 15,051 | 17,785 | Upgrade
|
| Gross Profit | 6,309 | 6,756 | 6,688 | 8,299 | 7,826 | Upgrade
|
| Selling, General & Admin | 5,888 | 6,340 | 6,596 | 7,829 | 7,505 | Upgrade
|
| Other Operating Expenses | -298.15 | -350.18 | -369.22 | -499.94 | -387.16 | Upgrade
|
| Operating Expenses | 5,590 | 5,990 | 6,227 | 7,329 | 7,118 | Upgrade
|
| Operating Income | 719.35 | 766.19 | 460.91 | 970.38 | 708.28 | Upgrade
|
| Interest Expense | -67.8 | -92.34 | -166.76 | -202.93 | -251.83 | Upgrade
|
| Interest & Investment Income | 49.98 | 37.62 | 22.24 | 28.08 | 19.62 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -163.51 | 15.36 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.62 | -0.33 | 0.05 | 2.18 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.51 | Upgrade
|
| EBT Excluding Unusual Items | 701.52 | 710.85 | 316.05 | 632.07 | 494.14 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -11.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.11 | -29.34 | -31.99 | -41.97 | -49.91 | Upgrade
|
| Asset Writedown | -3.2 | -24.8 | -21.2 | -15.97 | - | Upgrade
|
| Pretax Income | 688.21 | 656.71 | 262.86 | 574.12 | 433.06 | Upgrade
|
| Income Tax Expense | 190.39 | 153.5 | 162.63 | 198.37 | 118.4 | Upgrade
|
| Earnings From Continuing Operations | 497.82 | 503.21 | 100.24 | 375.76 | 314.66 | Upgrade
|
| Minority Interest in Earnings | -6.33 | -12.78 | -11.07 | -19.17 | -11.82 | Upgrade
|
| Net Income | 491.5 | 490.43 | 89.16 | 356.59 | 302.84 | Upgrade
|
| Net Income to Common | 491.5 | 490.43 | 89.16 | 356.59 | 302.84 | Upgrade
|
| Net Income Growth | 0.22% | 450.03% | -75.00% | 17.75% | -63.66% | Upgrade
|
| Shares Outstanding (Basic) | 5,182 | 5,177 | 5,174 | 5,195 | 5,264 | Upgrade
|
| Shares Outstanding (Diluted) | 5,189 | 5,182 | 5,177 | 5,213 | 5,295 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.10% | -0.68% | -1.55% | -0.06% | Upgrade
|
| EPS (Basic) | 0.09 | 0.09 | 0.02 | 0.07 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.09 | 0.02 | 0.07 | 0.06 | Upgrade
|
| EPS Growth | 0.10% | 450.03% | -74.86% | 19.58% | -63.64% | Upgrade
|
| Free Cash Flow | 834.93 | 3,093 | 2,355 | 1,385 | 4,534 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.60 | 0.46 | 0.27 | 0.86 | Upgrade
|
| Dividend Per Share | 0.028 | 0.028 | - | 0.013 | - | Upgrade
|
| Dividend Growth | 1.83% | - | - | - | - | Upgrade
|
| Gross Margin | 34.19% | 33.67% | 35.88% | 35.54% | 30.56% | Upgrade
|
| Operating Margin | 3.90% | 3.82% | 2.47% | 4.16% | 2.77% | Upgrade
|
| Profit Margin | 2.66% | 2.44% | 0.48% | 1.53% | 1.18% | Upgrade
|
| Free Cash Flow Margin | 4.52% | 15.42% | 12.63% | 5.93% | 17.70% | Upgrade
|
| EBITDA | 1,055 | 1,139 | 951 | 1,611 | 1,352 | Upgrade
|
| EBITDA Margin | 5.72% | 5.68% | 5.10% | 6.90% | 5.28% | Upgrade
|
| D&A For EBITDA | 335.85 | 372.7 | 490.09 | 640.59 | 644.11 | Upgrade
|
| EBIT | 719.35 | 766.19 | 460.91 | 970.38 | 708.28 | Upgrade
|
| EBIT Margin | 3.90% | 3.82% | 2.47% | 4.16% | 2.77% | Upgrade
|
| Effective Tax Rate | 27.66% | 23.37% | 61.87% | 34.55% | 27.34% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.